| Revenue | DKK -4K | -243% |
| EBITDA | DKK -4K | -243% |
| Net profit | DKK -908K | +38% |
| Total assets | DKK 2M | -31% |
| Equity | DKK 1,3M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -12 | 11 | -60 | -9 | 3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 11 | -58 | -9 | 3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 11 | -58 | -9 | 3 | -4 |
| Net financials | 294 | 452 | 839 | -2.699 | -1.458 | -904 |
| Profit before tax | 282 | 462 | 781 | -2.708 | -1.455 | -908 |
| Tax | 60 | 27 | -74 | -15 | -0 | -0 |
| Net profit | 222 | 436 | 855 | -2.693 | -1.455 | -908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.792 | 6.101 | 6.530 | 4.620 | 2.927 | 2.023 |
| Equity | 5.419 | 5.758 | 6.515 | 3.723 | 2.166 | 1.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 254 | 0 | 148 | 11 | 15 |
| Total debt | 311 | 254 | 0 | 148 | 11 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peder Sølbech Larsen | Board of Directors | 0 companies |
| Klaus Jørgensen | Board of Directors | 0 companies |
| Michael Kjær Salmansen | Chairman | 0 companies |
| Michael Løvbjerg | Board of Directors | 0 companies |
| Svend Erik Laursen Rod | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |
| Karsten Poul Agerholm | Board of Directors | 0 companies |
| Carsten Andreasen | Board of Directors | 0 companies |
| Hanne Fausing | Board of Directors | 0 companies |