| Revenue | DKK 129K | -181% |
| EBITDA | DKK -303K | -232% |
| Net profit | DKK 1,4M | +369% |
| Total assets | DKK 66,7M | +4% |
| Equity | DKK 45,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 459 | 138 | 8 | -468 | -199 | -55 | -242 | -284 | -165 | -511 | -298 | -159 | 129 |
| Staff expenses | -393 | -359 | -78 | -66 | -60 | -59 | -55 | -37 | -200 | -185 | -69 | -141 | -72 | -25 |
| EBITDA | 338 | 99 | -56 | -59 | -528 | -258 | -551 | -64 | -625 | 1.015 | -594 | -519 | 229 | -303 |
| Depreciation & amort. | -104 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | 13 | -56 | -59 | -528 | -258 | -551 | -64 | -625 | 1.015 | -594 | -519 | 229 | -303 |
| Net financials | -145 | 1.738 | 4.333 | 2.965 | 6.716 | 21.505 | 12.789 | 33.547 | 6.758 | 10.060 | 8.108 | 1.871 | -35 | 1.650 |
| Profit before tax | 90 | 1.750 | 4.277 | 2.907 | 6.187 | 21.246 | 12.238 | 33.483 | 6.133 | 11.076 | 7.515 | 1.352 | 194 | 1.346 |
| Tax | 10 | -94 | -16 | -29 | -151 | 339 | -439 | 68 | -499 | 186 | -263 | -129 | -106 | -59 |
| Net profit | 80 | 1.844 | 4.293 | 2.936 | 6.338 | 20.907 | 12.676 | 33.415 | 6.632 | 10.890 | 7.777 | 1.481 | 300 | 1.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.613 | 23.218 | 27.823 | 31.063 | 42.526 | 64.324 | 82.158 | 115.992 | 125.100 | 135.223 | 146.712 | 63.617 | 64.379 | 66.716 |
| Equity | 7.851 | 18.230 | 22.427 | 25.264 | 31.503 | 52.309 | 64.882 | 98.191 | 104.573 | 115.213 | 123.201 | 43.424 | 43.724 | 45.129 |
| Long-term debt | 2.850 | 2.850 | 2.850 | 2.850 | 2.768 | 2.708 | 2.653 | 2.641 | 1.289 | 895 | 833 | 771 | 806 | 710 |
| Short-term debt | 1.913 | 2.138 | 2.546 | 2.949 | 8.255 | 9.307 | 14.623 | 15.161 | 19.238 | 19.112 | 22.678 | 19.323 | 19.849 | 20.877 |
| Total debt | 4.763 | 4.988 | 5.396 | 5.799 | 11.023 | 12.015 | 17.276 | 17.801 | 20.527 | 20.007 | 23.511 | 20.094 | 20.655 | 21.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AWT Capital ApS | Company | 100.0% | 100.0% | 2022 |
AWT Interim ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Keld Hansen | Management | 0 companies |