| Revenue | DKK -85K | -54% |
| EBITDA | DKK -175K | +6% |
| Net profit | DKK 1,5M | +3249% |
| Total assets | DKK 11,2M | +15% |
| Equity | DKK 11,1M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -44 | -59 | -52 | -55 | -66 | -65 | -27 | -109 | -59 | -64 | -23 | -187 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 |
| EBITDA | -41 | -44 | -59 | -52 | -55 | -66 | -65 | -27 | -109 | -59 | -64 | -23 | -187 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -6 | -56 | -81 | -85 | -88 | -88 | -48 | -23 |
| EBIT | -41 | -44 | -59 | -52 | -55 | -72 | -71 | -82 | -189 | -144 | -152 | -111 | -235 | -199 |
| Net financials | 1.112 | 1.473 | 1.250 | 2.728 | 148 | 689 | -1.214 | 2.302 | 1.857 | 1.359 | -747 | 1.070 | 320 | 2.203 |
| Profit before tax | 1.072 | 1.429 | 1.191 | 2.676 | 94 | 618 | -1.285 | 2.220 | 1.668 | 1.216 | -899 | 959 | 85 | 2.005 |
| Tax | -0 | 121 | 109 | 566 | 22 | 136 | 0 | 206 | 367 | 269 | -186 | 212 | 39 | 462 |
| Net profit | 1.072 | 1.308 | 1.082 | 2.110 | 71 | 482 | -1.285 | 2.014 | 1.301 | 947 | -713 | 747 | 46 | 1.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.070 | 11.825 | 12.614 | 14.203 | 13.391 | 13.000 | 11.229 | 13.008 | 14.077 | 14.524 | 13.137 | 9.901 | 9.739 | 11.220 |
| Equity | 11.050 | 11.758 | 12.340 | 13.800 | 13.372 | 12.954 | 11.169 | 12.782 | 13.683 | 14.230 | 13.117 | 9.864 | 9.710 | 11.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 67 | 274 | 402 | 19 | 47 | 61 | 219 | 390 | 294 | 20 | 36 | 29 | 88 |
| Total debt | 20 | 67 | 274 | 402 | 19 | 47 | 61 | 219 | 390 | 294 | 20 | 36 | 29 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2001 | |
| Individual | 10.0% | 10.0% | 2001 |
| Person | Role here | Other companies |
|---|