| Revenue | DKK -105K | -30% |
| EBITDA | DKK -105K | +37% |
| Net profit | DKK -248K | -1% |
| Total assets | DKK 39,4M | -11% |
| Equity | DKK 25,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | -5.854 | 4.427 | 4.388 | -227 | -222 | -488 | -466 | -403 | -139 | 478 | -150 | -105 |
| Staff expenses | -227 | -1.522 | -1.255 | -894 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | -4.014 | 3.172 | 3.494 | -227 | -222 | -488 | -466 | -403 | -139 | 132 | -168 | -105 |
| Depreciation & amort. | -0 | -129 | -135 | -106 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | -4.143 | 3.037 | 3.388 | -227 | -222 | -488 | -466 | -403 | -139 | 132 | -168 | -105 |
| Net financials | 2.177 | -3.794 | 2.518 | 2.627 | 2.438 | 1.715 | 1.772 | 1.408 | 1.482 | 530 | 109 | -110 | -169 |
| Profit before tax | 2.253 | -3.902 | 2.925 | 3.200 | 2.211 | 1.493 | 1.284 | 942 | 1.079 | 391 | 16 | -278 | -274 |
| Tax | -16 | -894 | 725 | 728 | -78 | -81 | -142 | -155 | -121 | -55 | -46 | -33 | -27 |
| Net profit | 2.270 | -3.008 | 2.200 | 2.471 | 2.289 | 1.575 | 1.427 | 1.097 | 1.200 | 446 | 62 | -246 | -248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.547 | 32.159 | 35.244 | 41.650 | 27.808 | 31.070 | 30.445 | 36.753 | 30.214 | 36.136 | 42.174 | 44.301 | 39.448 |
| Equity | 10.940 | 13.899 | 16.052 | 18.474 | 20.713 | 22.237 | 23.612 | 24.656 | 25.801 | 25.689 | 25.694 | 25.390 | 25.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.847 | 14.266 |
| Short-term debt | 5.607 | -18.126 | 19.070 | 23.072 | 7.095 | 8.833 | 6.834 | 12.097 | 4.413 | 10.447 | 16.480 | 63 | 39 |
| Total debt | 5.607 | -18.126 | 19.070 | 23.072 | 7.095 | 8.833 | 6.834 | 12.097 | 4.413 | 10.447 | 16.480 | 18.911 | 14.305 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|