| Revenue | DKK -17K | +56% |
| EBITDA | DKK -146K | -12% |
| Net profit | DKK -115K | -30% |
| Total assets | DKK 4,2M | -6% |
| Equity | DKK 4,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -6 | -8 | -8 | -5 | -5 | -6 | -7 | -7 | -10 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -120 | -120 | -120 | -129 |
| EBITDA | -7 | -5 | -5 | -6 | -8 | -8 | -5 | -5 | -6 | -128 | -127 | -130 | -131 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -6 | -8 | -8 | -5 | -5 | -6 | -128 | -127 | -130 | -131 | -146 |
| Net financials | 500 | 190 | 265 | 417 | 468 | 191 | 70 | 65 | 58 | -6 | 49 | 49 | 42 | 31 |
| Profit before tax | 493 | 185 | 259 | 411 | 460 | 183 | 65 | 60 | 53 | -135 | -78 | -82 | -89 | -115 |
| Tax | 10 | 6 | 7 | 5 | -2 | 1 | 14 | 13 | 12 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 483 | 179 | 252 | 406 | 461 | 182 | 51 | 47 | 41 | -135 | -78 | -82 | -89 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.057 | 6.139 | 6.192 | 4.888 | 5.256 | 5.343 | 5.394 | 5.333 | 5.263 | 5.024 | 4.827 | 4.664 | 4.417 | 4.162 |
| Equity | — | 6.124 | 6.176 | 4.882 | 5.251 | 5.337 | 5.388 | 5.327 | 5.258 | 5.010 | 4.817 | 4.618 | 4.407 | 4.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 16 | 6 | 6 | 6 | 6 | 6 | 6 | 14 | 10 | 46 | 10 | 6 |
| Total debt | 16 | 16 | 16 | 6 | 6 | 6 | 6 | 6 | 6 | 14 | 10 | 46 | 10 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|