| Revenue | DKK 49K | -112% |
| EBITDA | DKK 49K | +112% |
| Net profit | DKK 3K | +101% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 2,7M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | — | 34 | 37 | 81 | 85 | 13 | 70 | 75 | 65 | -42 | -391 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 10 | 34 | 37 | 81 | 85 | 13 | 70 | 75 | 65 | -42 | -391 | 49 |
| Depreciation & amort. | -61 | 119 | -119 | -63 | -48 | -48 | -48 | -48 | -48 | -46 | -46 | -46 | -46 |
| EBIT | 44 | -109 | -85 | -26 | 33 | 37 | -35 | 22 | 27 | 19 | -88 | -437 | 3 |
| Net financials | -113 | -15 | 0 | 55 | -25 | -31 | -21 | -29 | -23 | -5 | -1 | 0 | 0 |
| Profit before tax | 62 | -124 | -85 | 28 | 8 | 6 | -56 | -7 | 4 | 14 | -90 | -437 | 3 |
| Tax | -0 | -26 | -28 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | -96 | -0 |
| Net profit | 62 | -98 | -57 | 26 | 8 | 6 | -56 | -7 | 4 | 14 | -106 | -341 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.724 | 3.804 | 3.565 | 3.375 | 3.746 | 3.604 | 3.523 | 3.692 | 3.200 | 3.203 | 3.089 | 2.703 | 2.769 |
| Equity | 3.485 | 3.387 | 3.329 | 3.356 | 3.364 | 3.370 | 3.220 | 3.213 | 3.132 | 3.145 | 3.039 | 2.698 | 2.701 |
| Long-term debt | 0 | 233 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | -1.239 | 165 | 68 | 19 | 382 | 234 | 303 | 479 | 68 | 57 | 45 | 5 | 68 |
| Total debt | -1.239 | 397 | 236 | 19 | 382 | 234 | 303 | 479 | 68 | 58 | 50 | 5 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|