| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | — |
| Net profit | DKK -36K | -139% |
| Total assets | DKK 120K | -25% |
| Equity | DKK 78K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -11 | -4 | -5 | 0 | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -11 | -4 | -5 | 0 | 0 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -5 | -5 | -5 | -5 | -7 | -11 | -4 | -5 | 0 | 0 | -6 |
| Net financials | -0 | 39 | 50 | 17 | 54 | 14 | 2 | -38 | 19 | 9 | -11 | -60 | 93 | -31 |
| Profit before tax | -8 | 35 | 46 | 12 | 49 | 9 | -3 | -45 | 9 | 4 | -16 | -60 | 93 | -36 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | 35 | 46 | 12 | 49 | 9 | -3 | -45 | 9 | 4 | -16 | -60 | 93 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 69 | 125 | 133 | 182 | 185 | 217 | 100 | 119 | 128 | 118 | 58 | 160 | 120 |
| Equity | 27 | 125 | 125 | 125 | 125 | 125 | 125 | 85 | 94 | 98 | 82 | 22 | 114 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 0 | 0 | 0 | 9 | 8 | 43 | 14 | 25 | 29 | 36 | 36 | 46 | 43 |
| Total debt | 4 | 0 | 0 | 0 | 9 | 8 | 43 | 14 | 25 | 29 | 36 | 36 | 46 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Ejler Trolle-Christensen | Founder | 0 companies |