| Revenue | DKK 5M | -11% |
| EBITDA | DKK -2,6M | -4% |
| Net profit | DKK -3,4M | -2% |
| Total assets | DKK 20,9M | -3% |
| Equity | DKK 5,7M | -37% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.572 | 13.676 | 13.320 | 11.263 | 11.187 | 9.973 | 8.931 | 7.409 | 3.400 | 4.477 | 4.648 | 5.620 | 5.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -9.026 | -8.027 | -7.718 | -5.926 | -5.757 | -6.373 | -0 | -0 |
| EBITDA | 4.409 | 2.504 | 4.272 | 932 | 398 | 514 | 492 | -1.562 | -4.129 | -2.369 | -3.251 | -2.530 | -2.639 |
| Depreciation & amort. | -528 | -378 | -391 | -489 | -353 | -373 | -413 | -306 | -396 | -335 | -271 | -339 | -248 |
| EBIT | 3.881 | 2.126 | 3.881 | 443 | 45 | 140 | 79 | -1.868 | -4.525 | -2.704 | -3.522 | -2.869 | -2.887 |
| Net financials | 235 | 508 | 434 | 28 | 298 | 47 | -321 | 116 | 193 | 70 | -135 | -489 | -529 |
| Profit before tax | 4.116 | 951 | 1.401 | -467 | 343 | 187 | -242 | -1.753 | -4.237 | -2.634 | -3.657 | -3.358 | -3.416 |
| Tax | 1.039 | 172 | 301 | -97 | 79 | 45 | -49 | -384 | -402 | -0 | -0 | -0 | -0 |
| Net profit | 3.077 | 778 | 1.100 | -371 | 264 | 142 | -193 | -1.369 | -3.835 | -2.634 | -3.657 | -3.358 | -3.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.631 | 34.255 | 34.628 | 32.950 | 32.490 | 29.858 | 28.285 | 25.160 | 20.973 | 19.666 | 20.478 | 21.596 | 20.933 |
| Equity | 31.631 | 30.910 | 31.660 | 30.289 | 29.553 | 27.695 | 26.252 | 23.383 | 18.797 | 16.163 | 12.507 | 9.149 | 5.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 314 | 373 | 384 |
| Short-term debt | 3.139 | 2.432 | 2.046 | 1.835 | 2.076 | 1.328 | 1.248 | 1.375 | 2.176 | 3.154 | 7.658 | 12.075 | 14.816 |
| Total debt | 3.139 | 2.432 | 2.046 | 1.835 | 2.076 | 1.328 | 1.248 | 1.375 | 2.176 | 3.502 | 7.972 | 12.447 | 15.200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Axel Sørensen | Board of Directors | 0 companies |
| Tina Hodde Sørensen | Chairman | 0 companies |
| Torben Klausen | Chairman | 0 companies |
| Annemarie Harring Sørensen | Board of Directors | 0 companies |