| Revenue | DKK 2,1M | -72% |
| EBITDA | DKK 2,1M | -71% |
| Net profit | DKK -822K | -116% |
| Total assets | DKK 34,5M | -11% |
| Equity | DKK 28,4M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.640 | 2.569 | 2.739 | 7.333 | 2.080 |
| Staff expenses | -180 | -173 | -175 | -75 | -0 |
| EBITDA | 2.460 | 2.396 | 2.564 | 7.258 | 2.080 |
| Depreciation & amort. | -652 | -652 | -618 | -515 | -464 |
| EBIT | 1.809 | 1.745 | 1.946 | 6.742 | 1.616 |
| Net financials | 1.596 | 2.323 | -5.798 | -94 | -1.821 |
| Profit before tax | 3.405 | 4.068 | -3.853 | 6.648 | -205 |
| Tax | 1.093 | 895 | 337 | 1.427 | 617 |
| Net profit | 2.312 | 3.173 | -4.190 | 5.221 | -822 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.796 | 39.925 | 34.667 | 38.688 | 34.491 |
| Equity | 25.879 | 28.652 | 23.962 | 29.183 | 28.361 |
| Long-term debt | 3.567 | 3.312 | 3.088 | 2.461 | 2.167 |
| Short-term debt | 4.336 | 4.917 | 4.738 | 4.238 | 1.187 |
| Total debt | 7.903 | 8.230 | 7.826 | 6.699 | 3.354 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Founder | Founder | 2001 |
OG Management | Management | 2023 |
| Former (1) | ||
EJ Audit | Audit | 2007 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 90–99.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jørgensen | Audit | 0 companies |
| Peter Krabbe | Founder | 0 companies |
| Ole Gregers Krabbe | Management | 0 companies |