| Revenue | DKK -68K | -36% |
| EBITDA | DKK -318K | -96% |
| Net profit | DKK -153K | -120% |
| Total assets | DKK 7,3M | -5% |
| Equity | DKK 6,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -2 | -7 | 17 | 77 | 77 | 56 | 64 | 77 | 57 | -40 | -107 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -2 | -7 | 300 | 320 | 70 | -13 | 87 | 35 | -125 | -40 | -162 | -318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -2 | -7 | 300 | 320 | 70 | -13 | 87 | 35 | -125 | -40 | -162 | -318 |
| Net financials | 226 | 307 | 408 | 381 | 435 | 527 | 689 | 477 | 567 | 1.202 | 803 | 1.021 | 900 | 90 |
| Profit before tax | 226 | 301 | 406 | 374 | 735 | 847 | 759 | 464 | 654 | 1.236 | 678 | 981 | 738 | -228 |
| Tax | -0 | -0 | -0 | -0 | 58 | 66 | 12 | -6 | 16 | 6 | -30 | -10 | -37 | -75 |
| Net profit | 226 | 301 | 406 | 374 | 678 | 781 | 747 | 470 | 638 | 1.231 | 708 | 991 | 775 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.027 | 1.172 | 1.331 | 1.604 | 3.445 | 4.094 | 4.650 | 4.939 | 5.443 | 6.546 | 6.883 | 7.519 | 7.711 | 7.317 |
| Equity | 1.024 | 1.158 | 1.316 | 1.590 | 2.166 | 2.844 | 3.485 | 3.847 | 4.375 | 5.493 | 5.900 | 6.591 | 6.866 | 6.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.013 | 993 | 954 | 915 | 869 | 848 | 813 | 768 | 714 | 1.070 |
| Short-term debt | 3 | 14 | 15 | 14 | 208 | 133 | 75 | 47 | 53 | 54 | 48 | 48 | 56 | 35 |
| Total debt | 3 | 14 | 15 | 14 | 1.221 | 1.126 | 1.029 | 961 | 922 | 902 | 861 | 816 | 770 | 1.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gabriel Piaster | Audit | 0 companies |