Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FLEXI METAL A/S
A/S
Active
Advertising protection
CVR 26081653
Merrildparken 15, 7480
Vildbjerg
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 2001 · 25 years old
23 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
FLEXI METAL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
15M
20M
12M
2021
11M
2022
17M
2023
16M
2024
11M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
7M
2021
7M
0%
2022
9M
+29%
2023
7M
-22%
2024
4M
-43%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
12.305
11.477
16.724
15.687
11.432
Staff expenses
-5.320
-4.943
-7.785
-8.231
-7.066
EBITDA
6.986
6.522
8.939
7.457
4.366
Depreciation & amort.
-310
-302
-283
-354
-392
EBIT
6.676
6.220
8.656
7.103
3.975
Net financials
26
9
72
192
-34
Profit before tax
6.702
6.229
8.728
7.294
3.941
Tax
1.474
1.370
1.921
1.607
867
Net profit
5.227
4.858
6.807
5.687
3.074
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
12.745
12.263
14.604
16.937
12.933
Equity
8.176
8.034
10.341
11.028
9.102
Long-term debt
285
0
0
1.637
905
Short-term debt
4.029
4.040
4.131
4.170
2.862
Total debt
4.314
4.040
4.131
5.807
3.767
Financial ratios
5-year trend
EBITDA margin (of gross profit)
38.2%
This company
2021
2025
Equity ratio
70.4%
This company
38.2%
Market median
+84% vs market
2021
2025
Return on equity
33.8%
This company
18.4%
Market median
+84% vs market
2021
2025
Net profit margin (of gross profit)
26.9%
This company
2021
2025
Asset turnover (of gross profit)
0.88×
This company
2021
2025
Debt / equity
0.42×
This company
0.62×
Market median
+32% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on FLEXI METAL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
