| Revenue | DKK 2M | -6% |
| EBITDA | DKK -106K | -287% |
| Net profit | DKK -292K | -88% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK -101K | -153% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.305 | 2.115 | 1.997 |
| Staff expenses | -1.856 | -2.142 | -2.104 |
| EBITDA | 448 | -27 | -106 |
| Depreciation & amort. | -106 | -102 | -74 |
| EBIT | 343 | -129 | -181 |
| Net financials | -90 | -59 | -112 |
| Profit before tax | 253 | -188 | -293 |
| Tax | 77 | -33 | -1 |
| Net profit | 176 | -155 | -292 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.496 | 1.490 | 1.403 |
| Equity | 346 | 191 | -101 |
| Long-term debt | 176 | 118 | 0 |
| Short-term debt | 1.846 | 1.016 | 1.288 |
| Total debt | 2.023 | 1.134 | 1.288 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PD Management | Management | 2006 – 2016 |
EV Management | Management | 2001 – 2006 |
PD Audit | Audit | 2001 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 2001 – 2006 | |
| Chairman | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Drost Nørfjand | Management | 0 companies |
| Eli Vium Nielsen | Management | 0 companies |
| Per Dam | Audit | 0 companies |
| Sten Vium Nielsen | Board of Directors | 0 companies |
| Bente Olesen Nielsen | Board of Directors | 0 companies |
| Marianne Nørfjand | Board of Directors | 0 companies |
| Mette Toft Søndergaard | Chairman | 0 companies |
| Allan Vium Nielsen | Board of Directors | 0 companies |
| Kristian Nørfjand | Chairman | 0 companies |