| Revenue | DKK 2,5M | -12515% |
| EBITDA | DKK 161K | +237% |
| Net profit | DKK 896K | +264% |
| Total assets | DKK 82,8M | +198% |
| Equity | DKK 10,8M | -57% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -504 | -427 | -2 | -20 | 2.487 |
| Staff expenses | -0 | -830 | -111 | -98 | -2.326 |
| EBITDA | -504 | -1.256 | -113 | -118 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -504 | -1.256 | -113 | -118 | 161 |
| Net financials | 3.616 | 13.852 | 3.436 | -70 | 878 |
| Profit before tax | 3.112 | 12.596 | 3.322 | -187 | 1.040 |
| Tax | -56 | -278 | -82 | 360 | 144 |
| Net profit | 3.167 | 12.874 | 3.404 | -548 | 896 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.231 | 28.102 | 29.887 | 27.747 | 82.753 |
| Equity | 9.205 | 22.078 | 25.483 | 24.935 | 10.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.960 | 6.024 | 4.404 | 2.247 | 71.922 |
| Total debt | 16.960 | 6.024 | 4.404 | 2.247 | 71.922 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2004 |
| Former (1) | ||
MG Management | Management | 2001 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sahner Brixhuus | Management | 0 companies |
| Mikael Gammelgaard | Management | 0 companies |
| Michael Brixhuus | Board of Directors | 0 companies |
| Ingemann Brixhuus | Chairman | 0 companies |