| Revenue | DKK -25K | +86% |
| EBITDA | DKK -25K | -86% |
| Net profit | DKK 425K | -43% |
| Total assets | DKK 15,4M | +1% |
| Equity | DKK 13,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -21 | -18 | — | -9 | 364 | -11 | 87 | -10 | -7 | -15 | -13 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -21 | -18 | -13 | -9 | 364 | -11 | 87 | -10 | -7 | -15 | -13 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -21 | -18 | -13 | -9 | 364 | -11 | 87 | -10 | -7 | -15 | -13 | -25 |
| Net financials | 1.217 | 986 | 252 | 4 | -113 | -444 | 265 | -1.258 | 506 | 359 | 442 | 834 | 504 |
| Profit before tax | 1.203 | 965 | 233 | -10 | -122 | -81 | 254 | -1.171 | 497 | 352 | 427 | 821 | 479 |
| Tax | 77 | 83 | 34 | 15 | 31 | 106 | 32 | 46 | 47 | 47 | 56 | 80 | 53 |
| Net profit | 1.126 | 882 | 199 | -25 | -153 | -187 | 222 | -1.217 | 450 | 305 | 371 | 741 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.910 | 15.697 | 15.196 | 15.447 | 14.822 | 15.051 | 15.304 | 13.005 | 13.585 | 13.230 | 14.763 | 15.319 | 15.420 |
| Equity | 14.552 | 15.035 | 14.834 | 14.409 | 13.856 | 13.565 | 13.682 | 12.356 | 12.695 | 12.887 | 13.259 | 13.767 | 13.438 |
| Long-term debt | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 662 | 362 | 1.038 | 967 | 1.485 | 1.622 | 649 | 889 | 342 | 1.505 | 1.551 | 1.982 |
| Total debt | 357 | 662 | 362 | 1.038 | 967 | 1.485 | 1.622 | 649 | 889 | 342 | 1.505 | 1.551 | 1.982 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|