| Revenue | DKK -49K | — |
| EBITDA | DKK -1,5M | -1075% |
| Net profit | DKK -2,3M | -788% |
| Total assets | DKK 588K | -82% |
| Equity | DKK -1,7M | -536% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -87 | -3 | -73 | — | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -3 | -73 | -130 | -1.532 |
| Depreciation & amort. | -0 | -119 | -144 | -144 | -72 |
| EBIT | -87 | -122 | -217 | -274 | -1.604 |
| Net financials | 219 | 169 | 245 | -47 | -372 |
| Profit before tax | 132 | 47 | 28 | -321 | -1.975 |
| Tax | 31 | 19 | -207 | -63 | 318 |
| Net profit | 101 | 28 | 235 | -258 | -2.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.285 | 8.407 | 5.374 | 3.341 | 588 |
| Equity | 940 | 567 | -2 | -260 | -1.653 |
| Long-term debt | 3.615 | 4.319 | 3.257 | 2.106 | 0 |
| Short-term debt | 1.730 | 3.521 | 2.119 | 1.495 | 2.241 |
| Total debt | 5.345 | 7.840 | 5.375 | 3.601 | 2.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2001 | — | — |
LV Management | Management | 2013 | — | — |
LE Management | Management | 2013 | — | — |
TJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spg Danmark F.M.B.A. | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Lars Vesbo Christiansen | Management | 0 companies |
| Lars Elsborg | Management | 0 companies |
| Thomas Jensen-Agerkilde | Management | 0 companies |
| John Juhl | Board of Directors | 0 companies |
| Jens Tang | Deputy Chairman | 0 companies |
| Kurt Nørrisgaard | Board of Directors | 0 companies |
| Steen Lundberg | Board of Directors | 0 companies |
| Peder Gosvig | Board of Directors | 0 companies |
| Jannik Bruun Kaysen | Deputy Chairman | 0 companies |
| Søren Vestergaard Pedersen | Board of Directors | 0 companies |
| Finn Vind Christensen | Board of Directors | 0 companies |
| Steen Egede Hansen | Chairman | 0 companies |
| Bjarne Juul Jensen | Board of Directors | 0 companies |
| Knud Mogens Søby | Board of Directors | 0 companies |
| Rene Jørgensen | Board of Directors | 0 companies |
| Henning Kjær Lyng | Board of Directors | 0 companies |
| Rasmus Stadsgaard | Board of Directors | 0 companies |
| Jørgen Falck Jacobsen | Board of Directors | 0 companies |
| Henrik Amby Jensen | Board of Directors | 0 companies |