| Revenue | DKK 38,4M | +6% |
| EBITDA | DKK 6,4M | +9% |
| Net profit | DKK 4,8M | +13% |
| Total assets | DKK 22,3M | -10% |
| Equity | DKK 10,3M | -1% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33.207 | 34.030 | 30.958 | 36.264 | 38.447 |
| Staff expenses | -28.581 | -30.098 | -28.018 | -30.396 | -32.025 |
| EBITDA | 4.626 | 3.931 | 2.940 | 5.867 | 6.422 |
| Depreciation & amort. | -379 | -194 | -177 | -234 | -157 |
| EBIT | 4.246 | 3.737 | 2.763 | 5.633 | 6.265 |
| Net financials | -185 | -169 | -150 | -103 | -46 |
| Profit before tax | 4.061 | 3.568 | 2.613 | 5.530 | 6.219 |
| Tax | 945 | 811 | 592 | 1.253 | 1.402 |
| Net profit | 3.117 | 2.757 | 2.021 | 4.277 | 4.817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.945 | 14.824 | 23.539 | 24.744 | 22.348 |
| Equity | 8.735 | 8.692 | 8.113 | 10.390 | 10.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.606 | 5.311 | 14.181 | 12.458 | 8.986 |
| Total debt | 14.606 | 5.311 | 14.181 | 12.458 | 8.986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 2001 |
MH Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2013 – 2025 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2008 – 2025 | |
| Chairman | 2001 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovgaard Olsen | Founder | 0 companies |
| Michael Hoff-Møller | Management | 0 companies |
| Jesper Kjær Bahlke | Board of Directors | 0 companies |
| Toke Tornøe Platz | Chairman | 0 companies |
| Lars-Christian Brask | Chairman | 0 companies |
| Tine Skovgaard | Board of Directors | 0 companies |
| Jesper Carsten Leen Jensen | Board of Directors | 0 companies |
| Birgit Olsen | Chairman | 0 companies |
| Philip Alexander Gottschalck Dithmer | Board of Directors | 0 companies |