| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 3,5M | +38% |
| Total assets | DKK 19,3M | -6% |
| Equity | DKK 17,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.525 | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.525 | 0 | -2 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.525 | 0 | -2 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -1.593 | 318 | -236 | 221 | 505 | 556 | 665 | 300 | -540 | 1.915 | 1.447 | 2.380 | 2.526 | 3.458 |
| Profit before tax | -1.593 | 318 | -239 | 221 | 505 | 556 | 665 | 300 | -540 | 1.915 | 1.447 | 2.380 | 2.526 | 3.458 |
| Tax | -17 | -17 | 68 | -0 | -0 | -0 | -1 | 1 | -0 | -0 | -0 | 2 | -0 | -39 |
| Net profit | -1.576 | 336 | -307 | 221 | 505 | 556 | 666 | 299 | -540 | 1.915 | 1.447 | 2.378 | 2.526 | 3.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.787 | 7.192 | 6.957 | 7.253 | 7.835 | 8.471 | 8.762 | 9.112 | 12.263 | 12.492 | 13.476 | 18.916 | 20.533 | 19.283 |
| Equity | 4.633 | 4.969 | 4.662 | 4.883 | 5.388 | 5.944 | 6.152 | 6.451 | 7.808 | 9.724 | 10.871 | 16.231 | 17.957 | 17.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.714 | 2.604 | 2.495 | 2.239 | 1.895 | 1.219 |
| Short-term debt | 2.153 | 2.223 | 2.295 | 2.370 | 2.448 | 2.527 | 2.610 | 2.661 | 1.740 | 164 | 110 | 447 | 681 | 600 |
| Total debt | 2.153 | 2.223 | 2.295 | 2.370 | 2.448 | 2.527 | 2.610 | 2.661 | 4.454 | 2.768 | 2.605 | 2.685 | 2.576 | 1.820 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|