| Revenue | DKK 15,4M | -1% |
| EBITDA | DKK 5M | +20% |
| Net profit | DKK 3,9M | +19% |
| Total assets | DKK 7,3M | -3% |
| Equity | DKK 4,4M | +18% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.148 | 15.956 | 13.734 | 14.281 | 14.009 | 11.711 | 11.953 | 12.178 | 12.706 | 14.190 | 14.709 | 14.966 | 15.574 | 15.366 |
| Staff expenses | -9.596 | -10.069 | -9.252 | -9.124 | -8.852 | -7.988 | -8.360 | -8.526 | -8.643 | -8.853 | -9.829 | -10.589 | -11.418 | -10.380 |
| EBITDA | 3.634 | 3.241 | 2.142 | 3.162 | 5.157 | 3.723 | 3.593 | 3.652 | 4.063 | 5.336 | 4.880 | 4.377 | 4.157 | 4.985 |
| Depreciation & amort. | 11 | -123 | -171 | -163 | -105 | -78 | -35 | -254 | -204 | -204 | -146 | -51 | -51 | -51 |
| EBIT | 3.623 | 3.119 | 1.971 | 2.999 | 5.052 | 3.646 | 3.558 | 3.398 | 3.859 | 5.132 | 4.734 | 4.327 | 4.106 | 4.935 |
| Net financials | 2 | 1 | 31 | 45 | 31 | 22 | 13 | -2 | 4 | 35 | 30 | -8 | 54 | 25 |
| Profit before tax | 3.625 | 3.120 | 2.002 | 3.044 | 5.083 | 3.668 | 3.572 | 3.396 | 3.863 | 5.167 | 4.764 | 4.318 | 4.160 | 4.959 |
| Tax | 915 | 780 | 500 | 716 | 1.119 | 807 | 786 | 747 | 851 | 1.137 | 1.048 | 960 | 916 | 1.094 |
| Net profit | 2.710 | 2.340 | 1.502 | 2.327 | 3.964 | 2.861 | 2.786 | 2.649 | 3.013 | 4.030 | 3.715 | 3.358 | 3.244 | 3.865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.455 | 5.703 | 3.841 | 5.515 | 6.111 | 5.713 | 5.541 | 5.886 | 7.878 | 7.000 | 7.160 | 7.371 | 7.496 | 7.287 |
| Equity | 3.609 | 3.149 | 2.151 | 2.962 | 4.476 | 3.387 | 3.372 | 3.221 | 3.534 | 4.564 | 4.279 | 3.937 | 3.781 | 4.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.846 | 2.540 | 1.690 | 2.553 | 1.635 | 2.326 | 2.135 | 2.638 | 4.319 | 2.418 | 2.861 | 3.416 | 3.702 | 2.835 |
| Total debt | 1.846 | 2.540 | 1.690 | 2.553 | 1.635 | 2.326 | 2.135 | 2.638 | 4.319 | 2.418 | 2.861 | 3.416 | 3.702 | 2.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2003 | — | — |
OH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET JANO ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hansen | Management | 0 companies |
| Ole Henrik Rossing Lønberg | Management | 0 companies |
| Jesper Steen Tastesen | Board of Directors | 0 companies |
| Thomas Aastedt Thorup | Board of Directors | 0 companies |
| Jan Leth Christensen | Chairman | 0 companies |
| Flemming Johansen | Board of Directors | 0 companies |
| Theis Guttenberg | Board of Directors | 0 companies |