Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Pilgrim A/S
A/S
Active
CVR 26084369
Søtoften 8, 8660
Skanderborg
Retail sale of watches and jewellery
·
NACE 4777
Est. 2001 · 25 years old
381 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of watches and jewellery
/
Pilgrim A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
33M
66M
98M
131M
-1M
2021
87M
2022
93M
2023
107M
2024
114M
2025
EBITDA
DKK millions
26M
19M
12M
5M
-3M
-2M
2021
14M
+800%
2022
17M
+21%
2023
20M
+18%
2024
21M
+5%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-579
87.368
93.451
106.579
113.865
Staff expenses
-1.121
-73.409
-76.334
-86.516
-93.040
EBITDA
-1.700
13.959
17.080
20.046
20.824
Depreciation & amort.
-0
-5.821
-6.768
-6.528
-6.027
EBIT
-1.700
8.137
10.311
13.518
14.797
Net financials
6.814
-1.237
-3.211
-3.331
-5.218
Profit before tax
5.114
6.901
7.100
10.187
9.579
Tax
-4.764
258
2.065
2.910
2.714
Net profit
9.878
6.642
5.035
7.277
6.865
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
57.509
125.960
125.872
140.279
151.538
Equity
13.274
19.916
68.876
76.168
83.032
Long-term debt
0
0
0
0
0
Short-term debt
28.640
106.044
56.996
64.111
68.506
Total debt
28.640
106.044
56.996
64.111
68.506
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18.3%
This company
2021
2025
Equity ratio
54.8%
This company
38.2%
Market median
+43% vs market
2021
2025
Return on equity
8.3%
This company
18.4%
Market median
-55% vs market
2021
2025
Net profit margin (of gross profit)
6.0%
This company
2021
2025
Asset turnover (of gross profit)
0.75×
This company
2021
2025
Debt / equity
0.83×
This company
0.62×
Market median
+34% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Pilgrim A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network