| Revenue | DKK -64K | -121% |
| EBITDA | DKK -606K | -59% |
| Net profit | DKK 93K | -78% |
| Total assets | DKK 20,4M | -45% |
| Equity | DKK 18,1M | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.753 | -5.160 | 4.650 | 4.735 | 3.716 | 2.807 | 2.814 | 3.635 | 3.304 | 2.063 | 1.265 | 312 | -64 |
| Staff expenses | -1.061 | -1.173 | -777 | -1.033 | -809 | -725 | -237 | -1.072 | -1.216 | -1.008 | -1.262 | -693 | -542 |
| EBITDA | 2.692 | -3.689 | 3.873 | 3.702 | 2.908 | 2.082 | 2.577 | 2.563 | 2.088 | 1.054 | 3 | -381 | -606 |
| Depreciation & amort. | 125 | -119 | -103 | -103 | -103 | -103 | -158 | -214 | -223 | -194 | -84 | -10 | -0 |
| EBIT | 2.567 | -3.808 | 3.770 | 3.599 | 2.805 | 1.979 | 2.418 | 2.349 | 1.864 | 860 | -81 | -390 | -606 |
| Net financials | 670 | -817 | -27 | -43 | 319 | 273 | -40 | -119 | -354 | -13 | 384 | 835 | 648 |
| Profit before tax | 3.238 | -3.707 | 3.743 | 3.556 | 3.124 | 2.253 | 2.378 | 2.230 | 1.511 | 847 | 303 | 444 | 126 |
| Tax | 815 | -924 | 927 | 832 | 693 | 505 | 533 | 499 | 337 | 187 | 70 | 14 | 32 |
| Net profit | 2.423 | -2.783 | 2.817 | 2.724 | 2.431 | 1.748 | 1.845 | 1.731 | 1.174 | 660 | 233 | 430 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.361 | 34.989 | 38.492 | 45.507 | 38.048 | 39.861 | 46.528 | 54.657 | 30.602 | 30.477 | 36.975 | 37.202 | 20.420 |
| Equity | 13.882 | 16.665 | 19.482 | 22.206 | 24.637 | 24.385 | 26.230 | 26.161 | 25.635 | 25.295 | 25.528 | 25.958 | 18.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 63 | 90 |
| Short-term debt | 34.344 | -18.191 | 18.888 | 23.196 | 13.320 | 15.400 | 20.219 | 28.435 | 4.931 | 5.170 | 11.365 | 11.163 | 2.255 |
| Total debt | 34.344 | -18.191 | 18.888 | 23.196 | 13.320 | 15.400 | 20.219 | 28.435 | 4.931 | 5.170 | 11.381 | 11.227 | 2.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEBK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Daisy Elise Birkekjær Krongaard | Management | 0 companies |
| Vivi Larsen | Board of Directors | 0 companies |
| Henrik Jensen | Chairman | 0 companies |
| Sofie Charlotte Frølund | Board of Directors | 0 companies |
| Poula Irene Birkekjær | Board of Directors | 0 companies |
| Chairman Neil Hyde | Board of Directors | 0 companies |