| Revenue | DKK -16K | +176% |
| EBITDA | DKK -16K | -176% |
| Net profit | DKK -22K | -225% |
| Total assets | DKK 155K | -88% |
| Equity | DKK 120K | -16% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.067 | 6.354 | 5.906 | 5.716 | 6.133 | 4.562 | 4.951 | 2.851 | -12 | -6 | -6 | -16 |
| Staff expenses | -6.550 | -5.501 | -4.876 | -5.173 | -5.120 | -4.464 | -4.442 | -2.233 | -2 | -0 | -0 | -0 |
| EBITDA | 517 | 854 | 1.030 | 543 | 1.013 | 71 | 510 | 617 | -10 | -6 | -6 | -16 |
| Depreciation & amort. | -463 | -400 | -328 | -277 | -158 | -196 | -124 | -28 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 454 | 701 | 266 | 855 | -126 | 386 | 590 | -10 | -6 | -6 | -16 |
| Net financials | -134 | -103 | -40 | -42 | -23 | -39 | -22 | -10 | 1 | -5 | -3 | -13 |
| Profit before tax | -80 | 351 | 661 | 224 | 832 | -165 | 365 | 580 | -8 | -11 | -9 | -29 |
| Tax | -70 | 79 | 162 | 53 | 183 | -36 | 81 | 128 | -2 | -2 | -2 | -6 |
| Net profit | -10 | 272 | 499 | 171 | 649 | -129 | 284 | 452 | -6 | -8 | -7 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.867 | 3.564 | 3.252 | 2.857 | 2.783 | 3.187 | 2.708 | 1.305 | 1.322 | 1.325 | 1.326 | 155 |
| Equity | 641 | 913 | 1.212 | 783 | 1.261 | 482 | 766 | 934 | 158 | 149 | 142 | 120 |
| Long-term debt | 521 | 214 | 22 | -63 | -84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.659 | 2.371 | 1.954 | 2.011 | 1.438 | 2.657 | 1.887 | 324 | 1.165 | 1.176 | 1.183 | 36 |
| Total debt | 4.180 | 2.586 | 1.976 | 2.011 | 1.438 | 2.657 | 1.887 | 324 | 1.165 | 1.176 | 1.183 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2001 | — | — |
LH Unofficial title | Unofficial title | 2024 | — | — |
FR | Audit | 2001 | — | — |
KN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
JØRN'S HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Randahl Hansen | Management | 0 companies |
| Lars Hindsgaul Stuckert | Unofficial title | 0 companies |
| Flemming Riis Sørensen | Audit | 0 companies |
| Kristian Nordahl Nielsen | Management | 0 companies |