| Revenue | DKK -39K | -28% |
| EBITDA | DKK -139K | +10% |
| Net profit | DKK 211K | -40% |
| Total assets | DKK 8,8M | -3% |
| Equity | DKK 8,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -23 | -25 | — | -35 | -48 | -61 | -61 | -49 | 0 | -51 | -54 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBITDA | -11 | -23 | -25 | -36 | -35 | -48 | -61 | -61 | -49 | -51 | -51 | -154 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -23 | -25 | -36 | -35 | -48 | -61 | -61 | -49 | -51 | -51 | -154 | -139 |
| Net financials | 1.322 | 1.030 | 1.647 | 634 | 500 | 754 | -417 | 1.572 | 901 | 1.710 | -1.369 | 650 | 508 |
| Profit before tax | 1.311 | 1.007 | 1.622 | 599 | 465 | 706 | -478 | 1.511 | 852 | 1.659 | -1.420 | 496 | 369 |
| Tax | 141 | 27 | 114 | 150 | 101 | 136 | -121 | 349 | 170 | 338 | -391 | 145 | 158 |
| Net profit | 1.170 | 980 | 1.508 | 449 | 364 | 570 | -357 | 1.162 | 682 | 1.320 | -1.029 | 351 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.622 | 7.428 | 8.894 | 9.238 | 9.451 | 9.993 | 8.417 | 9.218 | 9.602 | 10.615 | 9.188 | 9.040 | 8.810 |
| Equity | 6.508 | 7.417 | 8.826 | 9.175 | 9.438 | 9.905 | 8.054 | 9.016 | 9.499 | 10.319 | 9.175 | 9.026 | 8.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 12 | 68 | 63 | 13 | 89 | 363 | 201 | 103 | 296 | 13 | 14 | 72 |
| Total debt | 115 | 12 | 68 | 63 | 13 | 89 | 363 | 201 | 103 | 296 | 13 | 14 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |