| Revenue | DKK 144,8M | -29% |
| EBITDA | DKK 40,8M | -54% |
| Net profit | DKK 6,3M | -88% |
| Total assets | DKK 930M | +2% |
| Equity | DKK 895,2M | +1% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 108.354 | 130.779 | 235.273 | 203.742 | 144.847 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65.474 | 35.204 | 48.793 | 87.730 | 40.784 |
| Depreciation & amort. | -38.903 | -39.126 | -40.256 | -41.271 | -42.158 |
| EBIT | 26.571 | -3.922 | 8.537 | 46.459 | -1.374 |
| Net financials | -151 | -197 | 465 | 5.759 | 7.624 |
| Profit before tax | 26.420 | -4.119 | 9.002 | 52.218 | 6.250 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 26.420 | -4.119 | 9.002 | 52.218 | 6.250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 862.739 | 874.493 | 875.792 | 910.947 | 930.038 |
| Equity | 831.850 | 827.731 | 836.733 | 888.951 | 895.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.302 | 46.762 | 39.059 | 21.996 | 34.837 |
| Total debt | 23.302 | 46.762 | 39.059 | 21.996 | 34.837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Management | Management | 2022 |
| Former (6) | ||
KB Audit | Audit | 2001 – 2004 |
VC Management | Management | 2001 – 2004 |
EW Management | Management | 2004 – 2008 |
JE Management | Management | 2021 – 2022 |
AL Management | Management | 2008 – 2013 |
BK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Former (12) | ||
| Deputy Chairman | 2009 – 2022 | |
| Board of Directors | 2009 – 2022 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2008 – 2022 | |
| Deputy Chairman | 2008 – 2008 | |
| Board of Directors | 2013 – 2018 | |
| Deputy Chairman | 2008 – 2009 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Erik Werner Keis | Management | 0 companies |
| Jane Egebjerg Andersen | Management | 0 companies |
| Astrid Linda Birnbaum | Management | 0 companies |
| Bjarne Korshøj | Chief Executive Officer | 0 companies |
| Gorm Kildahl Elikofer | Management | 0 companies |
| Jan Kauffmann | Deputy Chairman | 0 companies |
| Yen Meng-Lund | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Jess Lynge Bertelsen | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Per Jacobsen | Deputy Chairman | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Niels Rabøl | Deputy Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ole Toft Frederiksen | Board of Directors | 0 companies |
| Susanne Lisa Madsen | Board of Directors | 0 companies |
| Charlotte Alsing Søndergren | Deputy Chairman | 0 companies |
| Poul Erbo Mortensen | Chairman | 0 companies |