| Revenue | DKK 1,4M | +219% |
| EBITDA | DKK 701K | +201% |
| Net profit | DKK 587K | +408% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 1,5M | +65% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 501 | 487 | 969 | 686 | 676 | 1.290 | -304 | -407 | 440 | 575 | 1.859 | 425 | 1.357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -656 |
| EBITDA | 291 | 473 | 413 | 864 | 585 | 500 | 1.175 | 223 | -451 | 353 | 441 | 1.711 | 233 | 701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 |
| EBIT | 291 | 473 | 413 | 864 | 585 | 500 | 1.175 | 223 | -451 | 353 | 441 | 1.711 | 233 | 673 |
| Net financials | -414 | -191 | -412 | -212 | -823 | -227 | -323 | -106 | -101 | -108 | -107 | 37 | -76 | 89 |
| Profit before tax | -124 | 282 | 1 | 652 | -237 | 272 | 853 | 116 | -553 | 246 | 335 | 1.748 | 157 | 763 |
| Tax | 13 | -0 | -0 | 128 | -0 | 77 | 98 | 46 | -0 | -0 | -0 | -0 | 42 | 176 |
| Net profit | -355 | 273 | -49 | 415 | -242 | 195 | 754 | 70 | -553 | 246 | 335 | 1.748 | 115 | 587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.089 | 8.360 | 8.351 | 8.902 | 8.806 | 9.845 | 9.127 | 5.404 | 5.751 | 4.636 | 6.575 | 3.724 | 2.626 | 2.551 |
| Equity | 17 | 290 | 241 | 655 | 363 | 506 | 1.313 | 1.330 | 788 | 1.034 | 1.369 | 1.662 | 904 | 1.491 |
| Long-term debt | 6.144 | 6.096 | 6.096 | 6.096 | 6.039 | 5.921 | 5.682 | 3.472 | 3.202 | 2.810 | 2.710 | 0 | 711 | 6 |
| Short-term debt | 1.928 | 1.973 | 2.015 | 2.151 | 2.405 | 3.417 | 2.133 | 602 | 1.761 | 792 | 2.496 | 2.063 | 1.011 | 1.053 |
| Total debt | 8.072 | 8.069 | 8.111 | 8.247 | 8.443 | 9.338 | 7.814 | 4.074 | 4.963 | 3.602 | 5.206 | 2.063 | 1.722 | 1.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2005 | — | — |
KD Audit | Audit | 2001 | — | — |
HE | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hejlsberg Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Hejlsberg | Management | 0 companies |
| Keld Dupont | Audit | 0 companies |
| Henriette Elisabeth Hejlsberg | Founder | 0 companies |