| Revenue | DKK -370K | +23% |
| EBITDA | DKK -370K | -23% |
| Net profit | DKK -2,1M | -422% |
| Total assets | DKK 42,7M | -1% |
| Equity | DKK 8,3M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -399 | -152 | -2.142 | -346 | -348 | -389 | -402 | -399 | -299 | -280 | -319 | -301 | -370 |
| Staff expenses | -0 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -399 | -402 | -2.142 | -346 | -348 | -389 | -402 | -399 | -299 | -280 | -319 | -301 | -370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -399 | -402 | -2.142 | -346 | -348 | -389 | -402 | -399 | -299 | -280 | -319 | -301 | -370 |
| Net financials | 2.639 | 2.550 | 3.267 | 4.287 | 1.081 | -1.852 | -7.116 | 1.802 | 2.581 | 3.575 | -2.511 | 1.117 | -2.274 |
| Profit before tax | 2.648 | 2.149 | 1.124 | 3.941 | 733 | -2.241 | -7.518 | 1.402 | 2.282 | 3.295 | -2.831 | 815 | -2.644 |
| Tax | 204 | -801 | 313 | 916 | 155 | -500 | -1.661 | 301 | 497 | 719 | -627 | 176 | -587 |
| Net profit | 2.444 | 2.950 | 811 | 3.025 | 578 | -1.741 | -5.857 | 1.101 | 1.785 | 2.576 | -2.204 | 640 | -2.057 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.600 | 51.428 | 52.693 | 49.220 | 49.150 | 50.344 | 36.510 | 37.221 | 40.973 | 40.247 | 39.185 | 43.111 | 42.714 |
| Equity | 6.673 | 9.623 | 10.434 | 13.459 | 14.037 | 12.296 | 6.439 | 7.540 | 9.325 | 11.900 | 9.696 | 10.336 | 8.279 |
| Long-term debt | 934 | 1.184 | 747 | 453 | 856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.711 | 36.993 | 38.187 | 31.934 | 30.889 | 34.686 | 27.483 | 26.332 | 28.306 | 25.011 | 26.160 | 29.453 | 31.119 |
| Total debt | 36.645 | 38.177 | 38.934 | 32.387 | 31.744 | 34.686 | 27.483 | 26.332 | 28.306 | 25.011 | 26.160 | 29.453 | 31.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Management | Management | 2001 | — | — |
SE Founder | Founder | 2001 | — | — |
AB Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS PSE 38 NR. 1846 | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ulrich Madsen | Management | 0 companies |
| Søren Edvard Ammitzbøll | Founder | 0 companies |
| Arne Brede Nielsen | Founder | 0 companies |