| Revenue | DKK -18K | -79% |
| EBITDA | DKK -18K | +79% |
| Net profit | DKK -30K | +71% |
| Total assets | DKK 194K | -50% |
| Equity | DKK -21K | -324% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 41 | 45 | 55 | 55 | 58 | 28 | 29 | 603 | -85 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 41 | 45 | 55 | 55 | 56 | 43 | 23 | 587 | -85 | -18 |
| Depreciation & amort. | 10 | -30 | -20 | -20 | -20 | -20 | -20 | -20 | -0 | -0 | -0 |
| EBIT | 31 | 12 | 25 | 35 | 35 | 36 | 22 | 3 | 587 | -85 | -18 |
| Net financials | -47 | -45 | -37 | -33 | -29 | -27 | -22 | -21 | -20 | -18 | -12 |
| Profit before tax | -15 | -33 | -12 | 3 | 86 | 29 | 0 | 2 | 567 | -103 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -33 | -12 | 3 | 86 | 29 | 0 | 2 | 567 | -103 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.522 | 1.495 | 1.471 | 1.453 | 1.510 | 1.510 | 1.510 | 1.510 | 2.136 | 390 | 194 |
| Equity | -529 | -563 | -575 | -572 | -486 | -457 | -457 | -455 | 113 | 9 | -21 |
| Long-term debt | 2.039 | 1.724 | 1.711 | 1.684 | 1.644 | 1.590 | 1.530 | 1.470 | 0 | 0 | 0 |
| Short-term debt | 12 | 334 | 336 | 341 | 353 | 377 | 437 | 495 | 2.024 | 381 | 214 |
| Total debt | 2.051 | 2.058 | 2.046 | 2.025 | 1.996 | 1.967 | 1.967 | 1.965 | 2.024 | 381 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2007 | — | — |
PR Audit | Audit | 2001 | — | — |
MM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frydendal | Management | 0 companies |
| PG Revision | Audit | 0 companies |
| Mette Messer Hansen | Management | 0 companies |