| Revenue | DKK 430 | -99% |
| EBITDA | DKK -312K | -44% |
| Net profit | DKK -1,8M | -212% |
| Total assets | DKK 35M | -7% |
| Equity | DKK 34,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.557 | 322 | 293 | 259 | 299 | 302 | 304 | 328 | 297 | -28 | -135 | -177 | 80 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -292 | -280 | -295 | -299 | -282 | -297 | -313 |
| EBITDA | 1.212 | -2.648 | -654 | 230 | 128 | 65 | 246 | -556 | -217 | -323 | -433 | -459 | -216 | -312 |
| Depreciation & amort. | -128 | -128 | -131 | -121 | -99 | -99 | -102 | -102 | -102 | -102 | -102 | -102 | -102 | -102 |
| EBIT | 1.084 | -2.775 | -784 | 109 | 29 | -34 | 144 | -657 | -319 | -425 | -535 | -560 | -318 | -414 |
| Net financials | 1.980 | 1.342 | 1.414 | 3.790 | 6.798 | 3.493 | 2.528 | 160 | 4.234 | 5.604 | -1.921 | 3.246 | 2.395 | -1.920 |
| Profit before tax | 3.065 | -1.433 | 629 | 3.899 | 6.828 | 3.459 | 2.672 | -498 | 3.915 | 5.179 | -2.456 | 2.686 | 2.077 | -2.334 |
| Tax | 165 | 144 | 197 | 348 | 88 | 450 | 561 | -98 | 904 | 1.207 | -751 | 724 | 445 | -503 |
| Net profit | 2.899 | -1.578 | 432 | 3.551 | 6.740 | 3.009 | 2.111 | -400 | 3.012 | 3.972 | -1.705 | 1.962 | 1.632 | -1.830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.715 | 28.139 | 28.709 | 31.006 | 34.470 | 35.945 | 34.259 | 32.709 | 35.708 | 39.509 | 35.839 | 37.145 | 37.757 | 34.972 |
| Equity | 29.666 | 28.088 | 28.520 | 30.721 | 34.361 | 35.371 | 33.982 | 32.582 | 35.539 | 38.462 | 35.756 | 36.968 | 37.600 | 34.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 52 | 189 | 284 | 109 | 574 | 277 | 127 | 169 | 1.047 | 83 | 177 | 157 | 152 |
| Total debt | 50 | 52 | 189 | 284 | 109 | 574 | 277 | 127 | 169 | 1.047 | 83 | 177 | 157 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |