| Revenue | DKK 70,5M | +14% |
| EBITDA | DKK 13,1M | -29% |
| Net profit | DKK 2,4M | -63% |
| Total assets | DKK 146,5M | +7% |
| Equity | DKK 91,8M | +3% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 | 12 | 40.360 | 61.631 | 70.546 |
| Staff expenses | -0 | -0 | -6.456 | -6.993 | -9.733 |
| EBITDA | -99 | -128 | 9.352 | 18.381 | 13.104 |
| Depreciation & amort. | -17 | -33 | -7.960 | -7.682 | -7.619 |
| EBIT | -116 | -161 | 1.392 | 10.699 | 5.485 |
| Net financials | -8.491 | -7.943 | -2.009 | -2.958 | -2.608 |
| Profit before tax | -8.606 | -8.104 | -617 | 7.741 | 2.876 |
| Tax | 67 | 68 | -21 | 1.247 | 489 |
| Net profit | -8.673 | -8.172 | -596 | 6.494 | 2.387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.043 | 81.005 | 136.680 | 137.012 | 146.508 |
| Equity | 88.176 | 80.227 | 80.062 | 89.075 | 91.751 |
| Long-term debt | 0 | 0 | 24.928 | 19.222 | 13.523 |
| Short-term debt | 867 | 778 | 31.691 | 28.714 | 41.234 |
| Total debt | 867 | 778 | 56.619 | 47.936 | 54.757 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
JJ Founder | Founder | 2001 |
CL Founder | Founder | 2001 |
MB Management | Management | 2010 |
PG Founder | Founder | 2001 |
LV Management | Management | 2006 |
LI | Founder | 2001 |
CE Founder | Founder | 2001 |
AJ | Founder | 2001 |
AD Founder | Founder | 2001 |
| Former (4) | ||
| Audit | 2001 – 2005 | |
EV Management | Management | 2006 – 2007 |
| Audit | 2005 – 2010 | |
OB Management | Management | 2001 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2008 | |
BH | Board of Directors | 2009 |
| Former (4) | ||
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Esben Vibe | Management | 0 companies |
| Jørgen Jensen Brønd | Founder | 0 companies |
| Carsten Lund Thomsen | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Morten Beider | Management | 0 companies |
| Per Gerth Pedersen | Founder | 0 companies |
| Lars Vesten Drescher | Management | 0 companies |
| Lauritz Ingvard Marius Lauritzen | Founder | 0 companies |
| Ole Bjerremand Hansen | Management | 0 companies |
| Claus Erland Nielsen | Founder | 0 companies |
| Anders Jørgen Bjerremand Hansen | Founder | 0 companies |
| Arne Davidsen Søndergaard | Founder | 0 companies |
| Leif Jeppesen | Board of Directors | 0 companies |
| Jytte Rosenmaj | Board of Directors | 0 companies |
| Johannes Vagner Hansen | Board of Directors | 0 companies |
| Carsten Lind Pedersen | Board of Directors | 0 companies |
| Torben Svejgård | Chairman | 0 companies |
| Ole Sloth Nielsen | Board of Directors | 0 companies |
| Bo Holse | Board of Directors | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |
| Søren Smedegaard | Board of Directors | 0 companies |