Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FARUP SMEDE ApS
APS
Active
CVR 26089476
Nørre Farup Vej 21, 6760
Ribe
Plumbing, heat and air-conditioning installation
·
NACE 4322
Est. 2001 · 25 years old
7 employees
Monitor
Share
Denmark
/
Companies
/
Plumbing, heat and air-conditioning installation
/
FARUP SMEDE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
3M
2020
5M
+67%
2021
4M
-20%
2022
4M
0%
2023
4M
0%
2024
EBITDA
DKK millions
1M
1M
1M
0M
0M
0M
2020
1M
+100%
2021
1M
0%
2022
1M
0%
2023
1M
0%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
3.415
4.592
3.585
3.822
3.733
Staff expenses
-3.242
-3.492
-2.856
-2.699
-3.019
EBITDA
173
1.099
729
1.123
713
Depreciation & amort.
-79
-497
-225
-313
-402
EBIT
95
602
504
811
312
Net financials
-192
-169
-254
-293
-325
Profit before tax
-98
433
250
518
9
Tax
-15
98
55
117
4
Net profit
-83
336
195
400
5
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
10.989
12.435
11.227
10.846
10.020
Equity
2.391
2.726
2.921
3.322
3.326
Long-term debt
2.012
1.867
1.717
1.565
1.432
Short-term debt
6.144
7.478
6.265
5.644
4.943
Total debt
8.156
9.345
7.982
7.209
6.375
Financial ratios
5-year trend
EBITDA margin (of gross profit)
19.1%
This company
2020
2024
Equity ratio
33.2%
This company
38.2%
Market median
13% below market
2020
2024
Return on equity
0.1%
This company
18.4%
Market median
99% below market
2020
2024
Net profit margin (of gross profit)
0.1%
This company
2020
2024
Asset turnover (of gross profit)
0.37×
This company
2020
2024
Debt / equity
2.01×
This company
0.62×
Market median
224% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on FARUP SMEDE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
