| Revenue | DKK 173K | -14% |
| EBITDA | DKK 173K | -14% |
| Net profit | DKK 382K | -58% |
| Total assets | DKK 9,8M | +4% |
| Equity | DKK 6,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -10 | -4 | -10 | -7 | 102 | 231 | 200 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -18 | -10 | -4 | -10 | -7 | 102 | 231 | 200 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -70 | -72 | -82 | -84 |
| EBIT | -6 | -6 | -6 | -6 | -18 | -10 | -4 | -10 | -19 | 31 | 159 | 119 | 89 |
| Net financials | 1.482 | 780 | 656 | 322 | 220 | 229 | -14 | 5 | 1.066 | 1.453 | -1.952 | 502 | 398 |
| Profit before tax | 1.476 | 773 | 650 | 315 | 202 | 219 | -18 | -4 | 1.047 | 1.484 | -1.794 | 621 | 487 |
| Tax | 10 | 18 | 85 | -10 | 49 | 57 | -4 | -50 | 250 | 331 | -0 | -280 | 105 |
| Net profit | 1.466 | 755 | 564 | 326 | 153 | 162 | -14 | 46 | 797 | 1.153 | -1.794 | 901 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.131 | 3.895 | 4.425 | 4.815 | 4.931 | 5.116 | 5.062 | 5.013 | 9.943 | 11.081 | 9.026 | 9.379 | 9.798 |
| Equity | 3.115 | 3.870 | 4.434 | 4.760 | 4.913 | 5.075 | 5.061 | 4.907 | 5.704 | 6.857 | 5.063 | 5.965 | 6.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.784 | 3.640 | 3.383 | 3.167 | 3.201 |
| Short-term debt | 16 | 25 | -9 | 55 | 18 | 41 | 1 | 106 | 454 | 585 | 581 | 248 | 250 |
| Total debt | 16 | 25 | -9 | 55 | 18 | 41 | 1 | 106 | 4.238 | 4.225 | 3.963 | 3.415 | 3.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Birkelund | Audit | 0 companies |