| Revenue | DKK -20K | +11% |
| EBITDA | DKK -20K | -11% |
| Net profit | DKK 1,4M | +45% |
| Total assets | DKK 11,3M | +5% |
| Equity | DKK 11,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -8 | -10 | -11 | -12 | -11 | -19 | -15 | -15 | -17 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -8 | -10 | -11 | -12 | -11 | -19 | -15 | -15 | -17 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -8 | -10 | -11 | -12 | -11 | -19 | -15 | -15 | -17 | -18 | -20 |
| Net financials | 757 | 546 | 610 | 695 | 825 | 680 | 653 | 1.248 | 927 | 1.233 | -225 | 1.030 | 1.099 | 1.486 |
| Profit before tax | 751 | 539 | 602 | 688 | 815 | 670 | 641 | 1.237 | 908 | 1.218 | -240 | 1.013 | 1.081 | 1.466 |
| Tax | 37 | 34 | 78 | 39 | 39 | 32 | -41 | 90 | 22 | 99 | -199 | 125 | 126 | 80 |
| Net profit | 715 | 505 | 524 | 649 | 776 | 638 | 681 | 1.147 | 886 | 1.118 | -41 | 889 | 955 | 1.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.539 | 7.642 | 7.815 | 8.010 | 8.449 | 8.598 | 8.900 | 9.574 | 9.807 | 10.560 | 9.862 | 10.412 | 10.844 | 11.348 |
| Equity | 7.098 | 7.203 | 7.327 | 7.576 | 8.352 | 8.590 | 8.871 | 9.383 | 9.769 | 10.388 | 9.847 | 10.235 | 10.691 | 11.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 439 | 488 | 434 | 97 | 8 | 0 | 191 | 38 | 172 | 15 | 176 | 153 | 271 |
| Total debt | 441 | 439 | 488 | 434 | 97 | 8 | 28 | 191 | 38 | 172 | 15 | 176 | 153 | 271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|