| Revenue | DKK 7,1M | -5% |
| EBITDA | DKK -35K | -13% |
| Net profit | DKK 6,4M | -25% |
| Total assets | DKK 18,2M | +26% |
| Equity | DKK 18,1M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.349 | 1.671 | 4.396 | 1.386 | 1.685 | 2.510 | -99 | 1.499 | 2.258 | 2.554 | 3.094 | 7.512 | 7.137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 51 | 17 | 184 | -8 | 84 | -27 | -33 | -41 | -26 | -31 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | 51 | 17 | 184 | -8 | 84 | -27 | -33 | -41 | -26 | -31 | -35 |
| Net financials | 2.351 | 1.680 | 4.440 | 1.476 | 1.352 | 3.103 | -253 | 1.786 | 2.310 | 2.734 | 3.355 | 8.725 | 6.215 |
| Profit before tax | 2.346 | 1.680 | 4.490 | 1.493 | 1.536 | 3.095 | -168 | 1.759 | 2.277 | 2.692 | 3.330 | 8.694 | 6.180 |
| Tax | 15 | 9 | 31 | 16 | 100 | 102 | 46 | 9 | -62 | 33 | 44 | 261 | -174 |
| Net profit | 2.331 | 1.671 | 4.459 | 1.477 | 1.436 | 2.993 | -214 | 1.750 | 2.339 | 2.659 | 3.286 | 8.433 | 6.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.619 | 2.945 | 5.293 | 3.325 | 4.690 | 7.497 | 6.126 | 9.750 | 9.172 | 8.729 | 10.771 | 14.415 | 18.158 |
| Equity | 306 | 476 | 1.735 | 3.112 | 4.548 | 7.223 | 5.033 | 9.305 | 8.802 | 7.243 | 7.494 | 13.961 | 18.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.314 | 2.469 | 3.558 | 213 | 142 | 274 | 1.093 | 446 | 370 | 1.486 | 3.277 | 455 | 43 |
| Total debt | 2.314 | 2.469 | 3.558 | 213 | 142 | 274 | 1.093 | 446 | 370 | 1.486 | 3.277 | 455 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Fritjof Dittmann | Audit | 0 companies |