| Revenue | DKK 1,1B | -7% |
| EBITDA | DKK 5M | -92% |
| Net profit | DKK -2,9M | +94% |
| Total assets | DKK 351,1M | -6% |
| Equity | DKK 102,3M | -3% |
| Employees | 120 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848.372 | 1.071.290 | 105.544 | 94.103 | 101.329 | 125.039 | 119.936 | 1.864.176 | 2.133.773 | 2.486.397 | 1.476.501 | 1.221.584 | 1.141.963 |
| Staff expenses | -43.273 | -55.760 | -60.726 | -64.166 | -68.253 | -76.898 | -80.794 | -76.362 | -88.356 | -86.196 | -98.125 | -98.355 | -88.904 |
| EBITDA | 37.265 | 56.925 | 44.818 | 29.937 | 33.076 | 48.141 | 39.142 | 41.252 | 64.084 | 84.689 | 31.399 | 61.701 | 5.046 |
| Depreciation & amort. | -546 | -414 | -95 | -56 | -79 | -24.318 | -26.702 | -26.253 | -27.060 | -27.287 | -27.033 | -95.789 | -4.037 |
| EBIT | 36.719 | 56.511 | 44.723 | 29.881 | 32.997 | 23.823 | 12.440 | 14.999 | 37.024 | 57.402 | 4.366 | -34.088 | 1.009 |
| Net financials | 53 | 75 | 23 | -58 | -636 | -1.683 | 44.464 | -5.132 | 16.356 | 5.260 | -5.076 | -8.244 | -4.271 |
| Profit before tax | 36.772 | 56.586 | 44.746 | 29.823 | 32.361 | 22.140 | 56.904 | 9.867 | 53.380 | 62.662 | -710 | -42.331 | -3.262 |
| Tax | 9.225 | 13.916 | 10.523 | 6.593 | 7.108 | 5.186 | 12.522 | 2.171 | 7.821 | 14.873 | 1.558 | 5.879 | -411 |
| Net profit | 27.547 | 42.670 | 34.223 | 23.230 | 25.253 | 16.954 | 44.382 | 7.696 | 45.559 | 47.789 | -2.267 | -48.210 | -2.851 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.273 | 125.815 | 111.938 | 103.199 | 137.578 | 288.076 | 583.330 | 588.540 | 658.630 | 806.933 | 457.263 | 372.718 | 351.132 |
| Equity | 49.348 | 67.019 | 58.742 | 47.473 | 49.726 | 41.680 | 148.797 | 119.112 | 144.671 | 182.657 | 153.389 | 105.179 | 102.328 |
| Long-term debt | 0 | 0 | 77 | -45 | 0 | 59.500 | 0 | 7.186 | 10.755 | 12.809 | 11.063 | 9.731 | 9.465 |
| Short-term debt | 48.925 | 58.796 | 53.196 | 55.726 | 87.852 | 186.451 | 427.131 | 456.228 | 498.622 | 611.467 | 292.811 | 257.808 | 239.340 |
| Total debt | 48.925 | 58.796 | 53.196 | 55.726 | 87.852 | 245.951 | 427.131 | 469.428 | 509.377 | 624.276 | 303.874 | 267.539 | 248.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2001 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bräuner | Management | 0 companies |
| Michael Haagen Petersen | Chief Executive Officer | 0 companies |
| Anna Maria Alexandra Fürst | Chairman | 0 companies |
| Johan Folke Anders Mikael Dåderman | Board of Directors | 0 companies |
| Marie Isabelle Scott | Board of Directors | 0 companies |
| Sara Johanna Edlund | Board of Directors | 0 companies |
| Anne Julia Stefanie Lagerqvist | Chairman | 0 companies |
| Klaus Bonde Christensen | Board of Directors | 0 companies |
| Jørgen Bonde | Board of Directors | 0 companies |
| Karin Ellinor Fernström | Board of Directors | 0 companies |
| Andreas Kjell-Åke Ståhl | Board of Directors | 0 companies |
| Anders Mikael Svensson | Board of Directors | 0 companies |
| Per Johan Karlsson | Chairman | 0 companies |
| Per Christian Eriksson | Chairman | 0 companies |
| Eva Marie Degerman | Board of Directors | 0 companies |
| Peter Krogh | Board of Directors | 0 companies |
| Georgi Martin Ganev | Chairman | 0 companies |
| Michael Serup | Chairman | 0 companies |
| Sabina Maria Kuhlberg | Board of Directors | 0 companies |
| Thomas Viktor Ekman | Chairman | 0 companies |