| Revenue | DKK 409,4M | -25% |
| EBITDA | DKK 52,6M | +7% |
| Net profit | DKK -5,2M | +40% |
| Total assets | DKK 456,6M | -13% |
| Equity | DKK 232,1M | -2% |
| Employees | 207 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 559.711 | 447.260 | 469.526 | 546.532 | 409.405 |
| Staff expenses | -165.371 | -0 | -180.992 | -178.842 | -175.486 |
| EBITDA | 111 | 34.607 | 61.426 | 49.284 | 52.628 |
| Depreciation & amort. | -55.068 | -56.031 | -54.712 | 58.312 | -63.768 |
| EBIT | -54.957 | -21.424 | 6.714 | -9.029 | -11.140 |
| Net financials | -1.938 | -787 | -1.702 | -2.088 | -2.975 |
| Profit before tax | -9.221 | -22.212 | 5.012 | -11.116 | -14.115 |
| Tax | -924 | -6.151 | 1.515 | -2.396 | -8.902 |
| Net profit | -8.297 | -16.061 | 3.497 | -8.721 | -5.213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 531.198 | 471.435 | 455.963 | 526.586 | 456.566 |
| Equity | 258.627 | 242.566 | 246.063 | 237.342 | 232.131 |
| Long-term debt | 62.144 | 33.189 | 48.026 | 122.595 | 104.278 |
| Short-term debt | 152.925 | 136.631 | 132.741 | 142.326 | 108.711 |
| Total debt | 215.069 | 169.820 | 180.767 | 264.921 | 212.989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2021 |
OG Management | Management | 2010 |
| Former (23) | ||
MA Deputy | Deputy | 2010 – 2018 |
HO Deputy | Deputy | 2008 – 2010 |
HJ | Deputy | 2001 – 2003 |
GP Deputy | Deputy | 2013 – 2018 |
SK Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
LM Deputy | Deputy | 2011 – 2013 |
LØ Deputy | Deputy | 2013 – 2013 |
LP Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
GG Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
LE | Deputy | 2016 – 2018 |
BP Deputy | Deputy | 2017 – 2018 |
JB Deputy | Deputy | 2006 – 2018 |
EW Deputy | Deputy | 2005 – 2006 |
UC Deputy | Deputy | 2017 – 2018 |
ES Deputy | Deputy | 2003 – 2006 |
PL Deputy | Deputy | 2013 – 2015 |
FH Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
HH Management | Management | 2001 – 2003 |
SJ Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
HW | Deputy | 2011 – 2012 |
PC Deputy | Deputy | 2006 – 2013 |
NC Chief Executive Officer | Chief Executive Officer | 2004 – 2007 |
GG Management | Management | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Chairman | 2020 | |
| Board of Directors | 2007 | |
| Board of Directors | 2006 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Former (41) | ||
| Chairman | 2001 – 2001 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2011 – 2015 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Anslinger | Deputy | 0 companies |
| Hans Olof Paridon | Deputy | 0 companies |
| Hans Jakob Sørup Jakobsen | Deputy | 0 companies |
| Gitte Petersson | Deputy | 0 companies |
| Stig Kyster-Hansen | Chief Executive Officer | 0 companies |
| Lars Michael Nordahn | Deputy | 0 companies |
| Birgit Maria Elisabeth Wirth | Chief Executive Officer | 0 companies |
| Lars Østerskov Rasmussen | Deputy | 0 companies |
| Leif Pedersen Kepp | Chief Executive Officer | 0 companies |
| Gottfried Georg Eymer | Chief Executive Officer | 0 companies |
| Lars Erik Lennart Johansson | Deputy | 0 companies |
| Bengt Patrik Saxvall | Deputy | 0 companies |
| Jan Bent Andersen | Deputy | 0 companies |
| Erik Willumsgaard | Deputy | 0 companies |
| Oliver Gesche | Management | 0 companies |
| Ulrich Carsten Naujokat | Deputy | 0 companies |
| Ejner Sørensen | Deputy | 0 companies |
| Pia Lock | Deputy | 0 companies |
| Falk Holtz | Chief Executive Officer | 0 companies |
| Hans Henrik Winther | Management | 0 companies |
| Silke Janser | Chief Executive Officer | 0 companies |
| Hendrik Willem Marcel Kroeze | Deputy | 0 companies |
| Pernille Clemen Otbo | Deputy | 0 companies |
| Niels Christian Thing | Chief Executive Officer | 0 companies |
| Gottfried Georg Eymer | Management | 0 companies |
| Keld Sengeløv | Chairman | 0 companies |
| Mikael Sven Tore Wågberg | Chairman | 0 companies |
| Anastasia Ledendecker-Zahn | Board of Directors | 0 companies |
| Christian Rudolf Rösler | Board of Directors | 0 companies |
| Carola Belitz | Board of Directors | 0 companies |
| Brian Milner Ellekvist | Board of Directors | 0 companies |
| Jan Hermann | Board of Directors | 0 companies |
| Edmund Heinrich Schlummer | Board of Directors | 0 companies |
| Steffi Kahl | Board of Directors | 0 companies |
| Mats Bo Knut Hanson | Chairman | 0 companies |
| Erik Viktor Johansson | Board of Directors | 0 companies |
| Markus Hunkel | Board of Directors | 0 companies |
| Dieter Baumbauer | Board of Directors | 0 companies |
| Michael Puggaard | Board of Directors | 0 companies |
| Mats Anders Granat | Board of Directors | 0 companies |
| Ralf Günter Kloß | Chairman | 0 companies |
| Carsten Krogsgaard Thomsen | Board of Directors | 0 companies |
| Erik Flemming Jaller | Board of Directors | 0 companies |
| Johannes Karl-Heinz Jesberg | Board of Directors | 0 companies |
| Tom Allan Green | Board of Directors | 0 companies |
| Jan Gunnar Percyval Sundling | Chairman | 0 companies |
| Michael Jørn Petersen | Board of Directors | 0 companies |
| Per Henrik Backman | Chairman | 0 companies |
| Lutz Freytag | Board of Directors | 0 companies |
| Ralf-Günter Kloß | Board of Directors | 0 companies |
| John Iwan Klint | Chairman | 0 companies |
| Otto Georg Niederhofer | Chairman | 0 companies |
| Sebastian Bernd Jürgens | Board of Directors | 0 companies |
| Olof Bertil Wennerstein | Board of Directors | 0 companies |
| Karl Michael Mohnsen | Board of Directors | 0 companies |
| Wilhelm Wegscheider | Board of Directors | 0 companies |
| Uffe Kurt Hjorth Andersson | Board of Directors | 0 companies |
| Hans-Christian Schlichter | Board of Directors | 0 companies |
| Hans Jørgen Laugesen | Board of Directors | 0 companies |
| Andre Zeug | Board of Directors | 0 companies |
| Klaus Kremper | Chairman | 0 companies |
| Christian Oliver Kuhn | Board of Directors | 0 companies |
| Frank Erschkat | Board of Directors | 0 companies |
| Thuri Didriksen von der Ahé | Board of Directors | 0 companies |
| Bjarne Aage Bille Steffensen | Board of Directors | 0 companies |
| John Bertil Christer Nilsson | Board of Directors | 0 companies |
| Christian Oliver Kuhn | Board of Directors | 0 companies |
| Jørn Jessen | Board of Directors | 0 companies |
| Clemens Först | Board of Directors | 0 companies |
| Christoph Maria Wolff | Board of Directors | 0 companies |
| Paul Mikael Stöhr | Chairman | 0 companies |
| Sylke Elisabeth Hussmann | Board of Directors | 0 companies |
| Verena Alexa Körtje | Board of Directors | 0 companies |