| Revenue | DKK 7M | +2% |
| EBITDA | DKK 266K | -73% |
| Net profit | DKK -878K | +93% |
| Total assets | DKK 7,1M | -23% |
| Equity | DKK 949K | -76% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.809 | 6.831 | 6.892 | 6.897 | 7.048 |
| Staff expenses | -4.186 | -4.373 | -5.458 | -5.892 | -6.782 |
| EBITDA | 1.623 | 2.458 | 1.434 | 1.005 | 266 |
| Depreciation & amort. | -233 | -121 | -92 | -95 | -174 |
| EBIT | 1.389 | 2.337 | 1.342 | 910 | 93 |
| Net financials | -3.636 | -3.113 | 9.895 | -13.415 | -925 |
| Profit before tax | -2.247 | -775 | 11.237 | -12.505 | -833 |
| Tax | 300 | 531 | 615 | 183 | 45 |
| Net profit | -2.547 | -1.307 | 10.621 | -12.688 | -878 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 24.789 | 19.369 | 33.358 | 9.212 | 7.071 |
| Equity | 4.152 | 6.099 | 16.715 | 4.026 | 949 |
| Long-term debt | 217 | 144 | 1.573 | 195 | 712 |
| Short-term debt | 20.366 | 12.515 | 15.061 | 4.991 | 5.410 |
| Total debt | 20.584 | 12.658 | 16.633 | 5.186 | 6.122 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NA Management | Management | 2008 – 2009 |
KR Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2013 – 2022 | |
| Chairman | 2003 – 2012 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2013 – 2022 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Andreæ | Management | 0 companies |
| Karsten Rasmussen | Chief Executive Officer | 0 companies |
| Jan Lauritzen | Board of Directors | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Martin Barrit Rasmussen | Board of Directors | 0 companies |
| Tina Rasmussen | Board of Directors | 0 companies |
| Tommy Bjarne Jensen | Board of Directors | 0 companies |
| Anne Marie Clemensen | Board of Directors | 0 companies |
| Palle Rasmussen | Chairman | 0 companies |
| Carsten Sandbæk Kristensen | Board of Directors | 0 companies |
| Birgitte Wøhlk Kristensen | Board of Directors | 0 companies |