| Revenue | DKK 6,1M | +32% |
| EBITDA | DKK 1,8M | +1066% |
| Net profit | DKK 1,3M | +2941% |
| Total assets | DKK 5,7M | +21% |
| Equity | DKK 2,8M | +84% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.360 | -1.240 | 1.751 | 1.511 | 1.724 | 2.074 | 1.360 | 2.243 | 2.839 | 3.204 | 3.818 | 4.966 | 4.598 | 6.091 |
| Staff expenses | -1.730 | -1.268 | -1.639 | -2.304 | -1.665 | -1.390 | -1.013 | -1.443 | -1.979 | -2.575 | -2.768 | -4.036 | -4.445 | -4.314 |
| EBITDA | 20 | 524 | 111 | -793 | 59 | 685 | 347 | 800 | 860 | 629 | 1.049 | 841 | 152 | 1.777 |
| Depreciation & amort. | -292 | -248 | -219 | -304 | -149 | -59 | -83 | -93 | -127 | -125 | -155 | -75 | -69 | -45 |
| EBIT | -273 | 276 | -108 | -1.096 | -90 | 626 | 264 | 706 | 734 | 504 | 894 | 766 | 84 | 1.732 |
| Net financials | -146 | -193 | -246 | -389 | -178 | -211 | -81 | -81 | -95 | -47 | -101 | -281 | -138 | -53 |
| Profit before tax | -419 | 463 | -354 | -1.485 | -268 | 414 | 183 | 625 | 638 | 458 | 793 | 485 | -54 | 1.678 |
| Tax | -429 | 54 | -27 | 248 | -54 | 77 | 26 | 2 | 7 | 15 | -25 | 130 | -8 | 390 |
| Net profit | 10 | 409 | -327 | -1.733 | -214 | 337 | 157 | 622 | 632 | 442 | 818 | 355 | -45 | 1.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.693 | 4.153 | 4.249 | 2.542 | 2.429 | 1.227 | 1.337 | 2.223 | 2.757 | 3.502 | 4.060 | 5.294 | 4.711 | 5.693 |
| Equity | 904 | 495 | 167 | -1.566 | -1.781 | -1.444 | -1.287 | -664 | -33 | 410 | 1.227 | 1.582 | 1.537 | 2.825 |
| Long-term debt | 1.394 | -1.326 | 1.756 | 2.130 | 1.957 | 1.105 | 1.155 | 1.242 | 1.359 | 1.409 | 1.356 | 1.429 | 0 | 0 |
| Short-term debt | 2.395 | -2.332 | 2.326 | 1.979 | 2.253 | 1.566 | 1.469 | 1.646 | 1.430 | 1.683 | 1.476 | 2.282 | 3.069 | 2.868 |
| Total debt | 3.789 | -3.658 | 4.082 | 4.109 | 4.210 | 2.671 | 2.624 | 2.888 | 2.789 | 3.092 | 2.832 | 3.711 | 3.069 | 2.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2023 | — | — |
JH Management | Management | 2015 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANMASI A/S | Company | 50.0% | 50.0% | 2021 |
Nomy ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 20.0% | 20.0% | 2017 | |
BØVLING-KRISTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
ARNFRED BØVLING HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
ANMASI INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brøndum Myrvoll | Management | 0 companies |
| Jan Hedeby Sørensen | Management | 0 companies |
| Mads Bøvling-Kristensen | Chief Executive Officer | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Henrik Frost Pedersen | Board of Directors | 0 companies |
| Arnfred Nørgaard Bøvling | Chairman | 0 companies |
| Steffen Myrvoll | Chairman | 0 companies |
| Kristian Adolf Svendsen | Board of Directors | 0 companies |
| Marianne Uhrenholt Bøvling | Board of Directors | 0 companies |
| Gerd Scheinemann | Chairman | 0 companies |
| Malene Charlotte Bøvling-Kristensen | Board of Directors | 0 companies |