| Revenue | DKK 10,9M | +22% |
| EBITDA | DKK 3,4M | +113% |
| Net profit | DKK 2M | +191% |
| Total assets | DKK 14,7M | +15% |
| Equity | DKK 5,7M | +34% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.292 | 5.700 | 4.964 | 5.912 | 6.481 | 5.971 | 5.830 | 6.134 | 8.584 | 7.831 | 7.830 | 8.905 | 10.870 |
| Staff expenses | -4.984 | -5.048 | -4.551 | -5.284 | -5.937 | -5.421 | -5.034 | -5.070 | -5.797 | -5.703 | -6.328 | -7.325 | -7.511 |
| EBITDA | 308 | 652 | 413 | 628 | 544 | 551 | 796 | 1.065 | 2.787 | 2.129 | 1.501 | 1.580 | 3.360 |
| Depreciation & amort. | -385 | -274 | -209 | -275 | -277 | -326 | -519 | -590 | -382 | -396 | -425 | -456 | -457 |
| EBIT | -77 | 379 | 203 | 353 | 267 | 225 | 276 | 474 | 2.404 | 1.733 | 1.076 | 1.124 | 2.902 |
| Net financials | -198 | -172 | -153 | -184 | -194 | -217 | -254 | -169 | -170 | -146 | -110 | -217 | -271 |
| Profit before tax | -275 | 206 | 51 | 169 | 73 | 8 | 22 | 306 | 2.234 | 1.587 | 967 | 907 | 2.631 |
| Tax | -69 | 41 | 14 | 41 | 17 | 2 | 19 | 70 | 495 | 350 | 212 | 202 | 581 |
| Net profit | -207 | 165 | 37 | 128 | 56 | 6 | 3 | 236 | 1.739 | 1.237 | 755 | 705 | 2.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.889 | 7.040 | 8.091 | 7.682 | 7.564 | 8.124 | 8.978 | 7.755 | 10.442 | 11.490 | 13.232 | 12.822 | 14.747 |
| Equity | 1.805 | 1.970 | 2.007 | 2.135 | 2.191 | 2.197 | 2.200 | 2.436 | 4.175 | 4.412 | 4.167 | 4.246 | 5.671 |
| Long-term debt | 123 | 86 | 360 | 755 | 620 | 482 | 1.172 | 694 | 822 | 883 | 697 | 1.173 | 967 |
| Short-term debt | 5.909 | 4.915 | 5.624 | 4.682 | 4.652 | 5.367 | 5.549 | 4.618 | 5.430 | 6.162 | 8.348 | 7.349 | 8.052 |
| Total debt | 6.031 | 5.001 | 5.984 | 5.437 | 5.272 | 5.849 | 6.721 | 5.311 | 6.252 | 7.046 | 9.045 | 8.523 | 9.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VSM SVENNINGSEN HOLDING ApS | Company | 50.0% | 50.0% | 2001 |
Søren Svenningsen Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Svenningsen | Management | 0 companies |
| Lars Wamberg | Chairman | 0 companies |
| Carl Sejr Østergaard Jespersen | Board of Directors | 0 companies |
| Søren Svenningsen | Chairman | 0 companies |
| Tina Svenningsen | Board of Directors | 0 companies |