| Revenue | DKK 193K | -629% |
| EBITDA | DKK 193K | +629% |
| Net profit | DKK 169K | +9% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 897K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 624 | 692 | 695 | 258 | 367 | -34 | -145 | -185 | 64 | -27 | -40 | -37 | 193 |
| Staff expenses | -0 | -238 | -339 | -235 | -387 | -107 | -475 | -161 | -162 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 387 | 353 | 460 | 291 | 261 | -509 | -307 | -347 | 64 | -27 | -40 | -37 | 193 |
| Depreciation & amort. | -0 | -121 | -124 | -126 | 210 | -329 | -328 | -157 | -65 | -60 | -60 | -55 | -48 | -0 |
| EBIT | -9 | 266 | 230 | 333 | 81 | -69 | -837 | -464 | -412 | 5 | -87 | -95 | -85 | 193 |
| Net financials | 573 | -512 | 116 | 136 | -1.675 | -332 | -2.936 | -318 | 470 | 232 | 274 | -31 | 196 | 204 |
| Profit before tax | 564 | -247 | 345 | 469 | -1.594 | -400 | -3.772 | -782 | 58 | 236 | 187 | -126 | 111 | 167 |
| Tax | 56 | 117 | 104 | 133 | 67 | 30 | -135 | -146 | -161 | -50 | -19 | 83 | -45 | -2 |
| Net profit | 508 | -364 | 241 | 336 | -1.661 | -430 | -3.637 | -636 | 219 | 286 | 206 | -209 | 156 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.093 | 6.050 | 6.439 | 6.923 | 7.703 | 6.589 | 2.190 | 4.993 | 6.224 | 2.431 | 2.586 | 2.871 | 2.859 | 2.842 |
| Equity | 5.988 | 5.474 | 5.566 | 5.804 | 6.557 | 6.023 | 1.700 | 547 | 657 | 943 | 1.034 | 707 | 863 | 897 |
| Long-term debt | 0 | 205 | 90 | 0 | 650 | 152 | 0 | 519 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 371 | 783 | 1.054 | 435 | 408 | 489 | 3.927 | 5.567 | 1.488 | 1.551 | 2.164 | 1.996 | 1.945 |
| Total debt | 104 | 576 | 873 | 1.054 | 1.085 | 560 | 489 | 4.445 | 5.567 | 1.488 | 1.551 | 2.164 | 1.996 | 1.945 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|