| Revenue | DKK -54K | +19% |
| EBITDA | DKK -221K | -32% |
| Net profit | DKK 371K | -64% |
| Total assets | DKK 18,8M | -1% |
| Equity | DKK 18,8M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -28 | -69 | 286 | -40 | -35 | -30 | -11 | -14 | -23 | -29 | -40 | -45 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -194 | -123 | -122 | -167 |
| EBITDA | -40 | -28 | -69 | 286 | -40 | -35 | -30 | -11 | -14 | -125 | -223 | -162 | -168 | -221 |
| Depreciation & amort. | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -38 | -79 | 286 | -40 | -35 | -30 | -11 | -14 | -125 | -223 | -162 | -168 | -221 |
| Net financials | 2.576 | 990 | 2.916 | 174 | 1.069 | 3.847 | 794 | 921 | 130 | 3.194 | -482 | 1.615 | 1.497 | 698 |
| Profit before tax | 2.525 | 935 | 2.837 | 460 | 1.029 | 3.813 | 764 | 910 | 117 | 3.068 | -705 | 1.452 | 1.330 | 477 |
| Tax | 117 | 221 | 217 | 74 | 227 | 398 | 171 | 200 | 4 | 147 | -155 | 319 | 294 | 106 |
| Net profit | 2.408 | 713 | 2.620 | 386 | 802 | 3.415 | 593 | 710 | 113 | 2.922 | -550 | 1.133 | 1.036 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.907 | 10.787 | 13.179 | 11.106 | 11.824 | 15.319 | 16.044 | 16.239 | 16.064 | 19.183 | 18.050 | 19.103 | 18.945 | 18.838 |
| Equity | 9.631 | 10.246 | 12.767 | 10.853 | 11.555 | 14.970 | 15.456 | 16.057 | 16.058 | 18.866 | 18.015 | 18.648 | 18.584 | 18.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 | 0 |
| Short-term debt | 235 | 541 | 412 | 253 | 269 | 349 | 587 | 182 | 6 | 317 | 34 | 455 | 14 | 17 |
| Total debt | 235 | 541 | 412 | 253 | 269 | 349 | 587 | 182 | 6 | 317 | 34 | 455 | 360 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|