| Revenue | DKK -112K | -24% |
| EBITDA | DKK -188K | +16% |
| Net profit | DKK -208K | +22% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 161K | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 8 | 102 | -116 | 719 | -129 | -118 | -158 | -134 | 1.417 | -186 | -174 | -148 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -120 | -60 | -65 | -65 | -65 | -65 | -65 | -75 | -75 |
| EBITDA | 225 | 8 | 102 | -116 | 719 | -249 | -178 | -223 | -199 | 1.352 | -251 | -239 | -223 | -188 |
| Depreciation & amort. | 206 | 165 | 163 | 152 | 15 | -10 | -11 | -16 | -16 | -16 | -16 | -14 | -10 | -10 |
| EBIT | 19 | -157 | -60 | -268 | 703 | -259 | -189 | -238 | -214 | 1.336 | -267 | -253 | -233 | -198 |
| Net financials | -136 | -132 | -156 | -193 | -225 | -181 | -35 | -156 | -51 | -124 | -104 | -81 | -65 | -23 |
| Profit before tax | -117 | -288 | -216 | -460 | 479 | -440 | -225 | -394 | -266 | 1.213 | -370 | -335 | -298 | -221 |
| Tax | -34 | -71 | -51 | -113 | -11 | -101 | -58 | -14 | -23 | 163 | -3 | -29 | -30 | -13 |
| Net profit | -83 | -218 | -165 | -347 | 490 | -340 | -167 | -380 | -242 | 1.049 | -368 | -306 | -268 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.912 | 4.931 | 4.781 | 4.493 | 4.101 | 3.763 | 3.056 | 2.771 | 2.434 | 4.157 | 1.814 | 1.282 | 1.225 | 1.194 |
| Equity | 1.929 | 1.711 | 1.547 | 1.200 | 1.690 | 1.350 | 1.183 | 804 | 561 | 1.610 | 243 | 137 | 169 | 161 |
| Long-term debt | 909 | 865 | 821 | 776 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.516 | 1.850 | 1.940 | 2.138 | 2.284 | 2.359 | 1.867 | 1.967 | 1.873 | 2.383 | 1.560 | 1.145 | 1.056 | 1.034 |
| Total debt | 2.424 | 2.715 | 2.761 | 2.914 | 2.284 | 2.359 | 1.867 | 1.967 | 1.873 | 2.532 | 1.560 | 1.145 | 1.056 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERING HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Bering | Management | 0 companies |