| Revenue | DKK -148K | +101% |
| EBITDA | DKK -720K | -877% |
| Net profit | DKK 241K | -77% |
| Total assets | DKK 20,6M | -7% |
| Equity | DKK 20,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | 1.341 | 243 | — | -41 | -137 | -74 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -572 |
| EBITDA | -21 | -22 | -31 | -21 | -23 | -26 | -20 | -20 | -20 | -3.165 | -41 | -137 | -74 | -720 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -22 | -31 | -21 | -23 | -26 | -20 | -20 | -20 | -3.165 | -41 | -137 | -74 | -720 |
| Net financials | 1.925 | 1.501 | 1.736 | 3.046 | 2.344 | 3.705 | 1.983 | 1.415 | -38 | -2.564 | -1.673 | -234 | 1.182 | 905 |
| Profit before tax | 1.904 | 1.479 | 1.705 | 3.025 | 2.321 | 3.679 | 1.963 | 1.394 | -59 | -2.585 | -1.714 | -372 | 1.108 | 185 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -0 | -140 | -0 | 62 | -56 |
| Net profit | 1.904 | 1.479 | 1.705 | 3.025 | 2.321 | 3.679 | 1.963 | 1.394 | -18 | -2.585 | -1.574 | -372 | 1.046 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.111 | 13.461 | 14.243 | 16.691 | 18.811 | 35.790 | 24.375 | 26.476 | 25.417 | 23.782 | 22.345 | 20.546 | 22.114 | 20.612 |
| Equity | 10.758 | 12.141 | 13.750 | 16.676 | 18.796 | 22.275 | 23.938 | 25.132 | 24.914 | 22.219 | 20.345 | 19.773 | 20.619 | 20.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.353 | 1.320 | 494 | 15 | 15 | 13.515 | 438 | 1.344 | 503 | 1.563 | 2.000 | 773 | 1.495 | 52 |
| Total debt | 1.353 | 1.320 | 494 | 15 | 15 | 13.515 | 438 | 1.344 | 503 | 1.563 | 2.000 | 773 | 1.495 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|