| Revenue | DKK 5M | -37% |
| EBITDA | DKK 642K | -83% |
| Net profit | DKK 970K | -68% |
| Total assets | DKK 21,7M | +5% |
| Equity | DKK 19,4M | +0% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.521 | -4.853 | 6.310 | 8.829 | 9.606 | 6.695 | 9.668 | 9.707 | 8.456 | 10.648 | 10.586 | 7.883 | 4.981 |
| Staff expenses | -3.172 | -3.484 | -2.733 | -2.486 | -2.969 | -3.029 | -3.565 | -3.208 | -3.543 | -4.185 | -4.145 | -4.126 | -4.339 |
| EBITDA | -1.328 | -1.354 | 3.577 | 6.343 | 6.637 | 3.666 | 6.104 | 6.499 | 4.913 | 6.463 | 6.442 | 3.757 | 642 |
| Depreciation & amort. | -10 | -8 | -8 | -8 | -24 | -21 | -21 | -21 | -21 | -4 | -4 | -4 | -0 |
| EBIT | -1.339 | -1.362 | 3.569 | 6.335 | 6.613 | 3.645 | 6.083 | 6.478 | 4.891 | 6.459 | 6.437 | 3.752 | 642 |
| Net financials | -164 | -217 | 234 | 191 | -219 | -664 | -23 | -52 | -325 | 852 | 1.028 | 83 | 606 |
| Profit before tax | -1.284 | -1.291 | 3.803 | 6.569 | 6.516 | 3.033 | 6.846 | 6.476 | 4.566 | 7.340 | 7.466 | 3.836 | 1.248 |
| Tax | -325 | -327 | 937 | 1.551 | 1.437 | 671 | 1.508 | 1.427 | 1.007 | 1.617 | 1.644 | 846 | 278 |
| Net profit | -958 | -965 | 2.866 | 5.019 | 5.079 | 2.362 | 5.338 | 5.049 | 3.559 | 5.723 | 5.822 | 2.990 | 970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.736 | 9.915 | 12.725 | 15.914 | 17.934 | 18.419 | 21.441 | 23.544 | 22.968 | 27.960 | 25.532 | 20.636 | 21.686 |
| Equity | 5.381 | 5.546 | 7.612 | 5.519 | 8.597 | 9.959 | 14.297 | 17.346 | 18.905 | 22.297 | 22.450 | 19.440 | 19.411 |
| Long-term debt | 0 | 0 | 0 | 2.746 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.355 | -4.369 | 5.112 | 7.650 | 9.069 | 8.459 | 7.144 | 6.197 | 4.063 | 5.663 | 3.083 | 1.196 | 2.275 |
| Total debt | -3.355 | -4.369 | 5.112 | 10.395 | 9.336 | 8.459 | 7.144 | 6.197 | 4.063 | 5.663 | 3.083 | 1.196 | 2.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANG ANDERSEN HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
10 Nitus ApS | Company | 10.0% | 10.0% | 2015 |
CBNielsen Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen | Management | 0 companies |
| Carl Christian Hansen | Chairman | 0 companies |
| Christina Bang Nielsen | Board of Directors | 0 companies |
| Morten Kolberg Nielsen | Board of Directors | 0 companies |
| Tine Holm Bétak | Board of Directors | 0 companies |
| Janne Bang Nielsen | Chairman | 0 companies |
| Susan Winther | Chairman | 0 companies |
| Emmanuelle Valentine Raoult | Chairman | 0 companies |
| Jens Kittelmann | Board of Directors | 0 companies |