| Revenue | DKK 3,9M | -34% |
| EBITDA | DKK -330K | -121% |
| Net profit | DKK -1,6M | -243% |
| Total assets | DKK 6,8M | -9% |
| Equity | DKK 2,2M | -54% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.514 | 10.150 | 11.729 | 7.152 | 7.745 | 6.475 | 6.102 | 4.658 | 8.194 | 8.813 | 7.788 | 5.984 | 3.924 |
| Staff expenses | -6.370 | -5.832 | -6.947 | -4.843 | -4.137 | -4.481 | -4.566 | -3.920 | -4.536 | -5.271 | -7.267 | -4.440 | -4.253 |
| EBITDA | 4.145 | 4.318 | 4.782 | 2.309 | 3.608 | 1.994 | 1.536 | 738 | 3.658 | 3.542 | 521 | 1.544 | -330 |
| Depreciation & amort. | -382 | -376 | -240 | -100 | -0 | -0 | -83 | -102 | -128 | -329 | -518 | -594 | -472 |
| EBIT | 3.762 | 3.941 | 4.543 | 2.209 | 3.608 | 1.994 | 1.453 | 636 | 3.530 | 3.213 | 3 | 950 | -801 |
| Net financials | -110 | -49 | 172 | 378 | 148 | 305 | 98 | -3 | 56 | -14 | 564 | 371 | -1.126 |
| Profit before tax | 3.652 | 3.893 | 4.714 | 2.587 | 3.756 | 2.298 | 1.551 | 634 | 3.586 | 3.199 | 567 | 1.321 | -1.928 |
| Tax | 925 | 967 | 1.113 | 575 | 833 | 514 | 343 | 139 | 757 | 708 | -60 | 178 | -293 |
| Net profit | 2.727 | 2.925 | 3.602 | 2.012 | 2.923 | 1.784 | 1.208 | 495 | 2.829 | 2.491 | 627 | 1.142 | -1.635 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.245 | 11.655 | 12.091 | 8.640 | 11.271 | 12.249 | 13.399 | 4.985 | 9.562 | 9.482 | 7.575 | 7.533 | 6.823 |
| Equity | 3.108 | 3.533 | 4.635 | 3.147 | 3.570 | 2.854 | 1.562 | 2.057 | 4.886 | 5.377 | 4.727 | 4.869 | 2.234 |
| Long-term debt | 0 | 0 | 1.003 | 656 | 830 | 496 | 305 | 125 | 548 | 413 | 0 | 268 | 0 |
| Short-term debt | 7.137 | 8.122 | 6.424 | 4.837 | 6.871 | 8.899 | 11.525 | 2.782 | 3.898 | 3.169 | 2.316 | 1.962 | 4.255 |
| Total debt | 7.137 | 8.122 | 7.427 | 5.493 | 7.701 | 9.396 | 11.830 | 2.907 | 4.446 | 3.582 | 2.316 | 2.230 | 4.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT | Audit | 2002 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnsbo Group Holding ApS | Company | 100.0% | 100.0% | 2025 |
Not Rocket Science ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Toftdahl Pedersen | Audit | 0 companies |
| Anna Sticken | Chief Executive Officer | 0 companies |
| Carsten Hjorth Pedersen | Chairman | 0 companies |
| Mathias Lynnerup Jakobsen | Board of Directors | 0 companies |
| Søren Ancher Arnsbo | Deputy Chairman | 0 companies |