| Revenue | DKK 1,8M | -21% |
| EBITDA | DKK 351K | -47% |
| Net profit | DKK 165K | -65% |
| Total assets | DKK 1,2M | +29% |
| Equity | DKK 374K | +79% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.043 | 3.350 | 1.927 | 2.253 | 1.790 |
| Staff expenses | -2.824 | -2.941 | -2.147 | -1.591 | -1.439 |
| EBITDA | -781 | 409 | -219 | 662 | 351 |
| Depreciation & amort. | -51 | -59 | -57 | -44 | -44 |
| EBIT | -832 | 350 | -277 | 617 | 307 |
| Net financials | -8 | -4 | -20 | -24 | -3 |
| Profit before tax | -840 | 346 | -297 | 594 | 304 |
| Tax | -204 | 52 | -60 | 126 | 140 |
| Net profit | -635 | 294 | -237 | 467 | 165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.298 | 1.251 | 815 | 910 | 1.175 |
| Equity | -315 | -21 | -259 | 209 | 374 |
| Long-term debt | 564 | 189 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 1.083 | 1.073 | 701 | 713 |
| Total debt | 1.613 | 1.273 | 1.073 | 701 | 713 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DS Founder | Founder | 2001 |
VS Chief Executive Officer | Chief Executive Officer | 2023 |
CS Founder | Founder | 2001 |
| Former (2) | ||
RS Management | Management | 2020 – 2020 |
AP Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Sejling | Founder | 0 companies |
| Rasmus Sejling | Management | 0 companies |
| Allan Pettersson | Chief Executive Officer | 0 companies |
| Villads Sejling | Chief Executive Officer | 0 companies |
| Carsten Sejling | Founder | 0 companies |