| Revenue | DKK 17M | -14% |
| EBITDA | DKK 3M | -22% |
| Net profit | DKK 168K | -34% |
| Total assets | DKK 25,7M | +19% |
| Equity | DKK 9,2M | +2% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.920 | 28.933 | 34.777 | — | 31.970 | 30.629 | 27.837 | 29.164 | 23.482 | 24.229 | 25.446 | 19.732 | 17.043 |
| Staff expenses | -24.233 | -21.743 | -24.282 | -23.826 | -25.714 | -25.659 | -24.677 | -23.395 | -20.838 | -24.781 | -21.696 | -15.838 | -13.999 |
| EBITDA | 5.688 | 7.190 | 10.495 | 7.345 | 6.255 | 4.970 | 3.159 | 5.769 | 2.644 | -552 | 3.750 | 3.894 | 3.045 |
| Depreciation & amort. | 3.418 | 2.580 | -2.640 | -3.605 | -3.455 | -4.013 | -3.553 | -3.093 | -3.531 | -3.890 | -3.169 | -3.146 | -2.527 |
| EBIT | 2.270 | 4.610 | 7.855 | 3.740 | 2.801 | 957 | -394 | 2.676 | -887 | -4.442 | 581 | 749 | 518 |
| Net financials | -608 | -552 | -297 | -166 | -75 | -76 | -10 | 38 | 0 | -408 | -538 | -405 | -291 |
| Profit before tax | 1.662 | 4.057 | 7.558 | 3.574 | 2.725 | 881 | -404 | 2.714 | -887 | -4.849 | 43 | 344 | 227 |
| Tax | 437 | 877 | 1.840 | 881 | 603 | 199 | -80 | 623 | -192 | -1.065 | 19 | 87 | 59 |
| Net profit | 1.225 | 3.181 | 5.718 | 2.693 | 2.123 | 682 | -323 | 2.091 | -695 | -3.784 | 24 | 257 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.499 | 24.329 | 29.218 | 34.123 | 38.843 | 33.860 | 34.192 | 39.450 | 37.308 | 39.079 | 28.369 | 21.612 | 25.654 |
| Equity | 9.194 | 12.375 | 17.093 | 17.786 | 18.908 | 19.590 | 19.267 | 21.359 | 20.664 | 8.226 | 8.810 | 9.066 | 9.234 |
| Long-term debt | 6.647 | 3.842 | 2.599 | 6.057 | 8.880 | 7.449 | 7.075 | 10.282 | 9.261 | 12.515 | 10.208 | 8.164 | 6.493 |
| Short-term debt | 11.598 | 6.831 | 8.038 | 8.818 | 11.054 | 6.821 | 7.850 | 7.810 | 7.383 | 18.338 | 9.351 | 4.382 | 9.535 |
| Total debt | 18.245 | 10.673 | 10.637 | 14.875 | 19.935 | 14.269 | 14.925 | 18.092 | 16.644 | 30.853 | 19.559 | 12.546 | 16.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Founder | Founder | 2001 | — | — |
HP Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINNEBERG ApS | Company | 100.0% | 100.0% | 2022 |
EM-AGRO HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
HPL ApS | Company | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Linneberg | Founder | 0 companies |
| Henrik Pedersen Linneberg | Management | 0 companies |
| Erik Møller | Chairman | 0 companies |
| Søren Kjærsgaard Grønbæk | Chairman | 0 companies |
| Lau Bendix Laursen | Board of Directors | 0 companies |
| Lars Henrik Torrild | Chairman | 0 companies |
| Mai-Britt Luna Linneberg | Board of Directors | 0 companies |
| Niels Kirkegaard | Board of Directors | 0 companies |