| Revenue | DKK 5,3M | -41% |
| EBITDA | DKK 2,2M | -12% |
| Net profit | DKK 1,6M | -14% |
| Total assets | DKK 15,2M | +44% |
| Equity | DKK 8,2M | +55% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.151 | 6.272 | 6.763 | 8.906 | 5.292 |
| Staff expenses | -4.866 | -5.392 | -5.413 | -6.427 | -3.116 |
| EBITDA | 1.285 | 880 | 1.350 | 2.480 | 2.177 |
| Depreciation & amort. | -84 | -89 | -101 | -51 | -38 |
| EBIT | 1.201 | 791 | 1.249 | 2.429 | 2.139 |
| Net financials | -73 | 11 | 18 | -51 | -52 |
| Profit before tax | 1.128 | 802 | 1.267 | 2.378 | 2.087 |
| Tax | -211 | 220 | 264 | 523 | 489 |
| Net profit | 1.340 | 582 | 1.002 | 1.855 | 1.597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.241 | 8.195 | 8.867 | 10.538 | 15.187 |
| Equity | 5.152 | 5.534 | 3.461 | 5.316 | 8.217 |
| Long-term debt | 104 | 109 | 113 | 118 | 3.255 |
| Short-term debt | 1.985 | 2.552 | 5.292 | 5.104 | 3.713 |
| Total debt | 2.089 | 2.661 | 5.405 | 5.222 | 6.968 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2010 |
KB Founder | Founder | 2001 |
| Former (2) | ||
FT Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
TD Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2012 | |
| Former (11) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2024 | |
| Chairman | 2001 – 2007 | |
| Chairman | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Drejer | Management | 0 companies |
| Finn Thor Pedersen | Chief Executive Officer | 0 companies |
| Thomas Dalsgaard | Management | 0 companies |
| Keld Bonne Rasmussen | Founder | 0 companies |
| Glenn Purup Pedersen | Chairman | 0 companies |
| Søren Hindenburg Sørensen | Board of Directors | 0 companies |
| Camilla Holm Drejer | Board of Directors | 0 companies |
| Jan Toft Olesen | Board of Directors | 0 companies |
| John Elvin Drejer | Chairman | 0 companies |
| Hans Christian Petersen | Chairman | 0 companies |
| Lars Bonne Rasmussen | Board of Directors | 0 companies |
| Jens Lange | Board of Directors | 0 companies |
| Jørgen Lillelund Olsen | Chairman | 0 companies |
| Ole Biering | Board of Directors | 0 companies |
| Anders Fausø Bertelsen | Board of Directors | 0 companies |
| John Hald | Board of Directors | 0 companies |
| Tina Bonne Rasmussen | Chairman | 0 companies |
| Nicolai Drejer | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |