| Revenue | DKK -80K | +89% |
| EBITDA | DKK -80K | -89% |
| Net profit | DKK 2,9M | +3188% |
| Total assets | DKK 46M | +8% |
| Equity | DKK 43,2M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -131 | -415 | -9 | — | -165 | -5 | -61 | -7 | -53 | -17 | -90 | -42 | -80 |
| Staff expenses | -0 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -131 | -428 | -9 | -4 | -165 | -5 | -61 | -7 | -53 | -17 | -90 | -42 | -80 |
| Depreciation & amort. | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -131 | -428 | -9 | -4 | -165 | -5 | -61 | -7 | -53 | -17 | -90 | -42 | -80 |
| Net financials | 8.088 | 7.464 | 3.547 | 7.967 | 2.906 | 2.189 | 4.903 | 6.649 | 6.599 | 5.084 | 1.117 | 4.916 | 188 | 3.034 |
| Profit before tax | 8.060 | 7.333 | 3.119 | 7.958 | 2.902 | 2.024 | 4.899 | 6.587 | 6.593 | 5.031 | 1.099 | 4.827 | 146 | 2.954 |
| Tax | -0 | -0 | -0 | -0 | -0 | 29 | 26 | 31 | 25 | 0 | -0 | 36 | 59 | 90 |
| Net profit | 8.060 | 7.333 | 3.119 | 7.958 | 2.902 | 1.994 | 4.873 | 6.556 | 6.568 | 5.031 | 1.100 | 4.790 | 87 | 2.863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.616 | 25.851 | 23.447 | 30.162 | 25.193 | 21.752 | 27.375 | 34.323 | 44.461 | 49.395 | 46.225 | 48.826 | 42.640 | 46.008 |
| Equity | 15.401 | 22.611 | 22.400 | 26.290 | 22.217 | 21.402 | 25.644 | 31.028 | 35.595 | 38.409 | 37.968 | 42.224 | 41.023 | 43.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.907 | 2.536 | 815 | 3.871 | 2.976 | 350 | 1.731 | 3.295 | 8.866 | 10.986 | 8.257 | 6.602 | 1.617 | 2.761 |
| Total debt | 3.907 | 2.536 | 815 | 3.871 | 2.976 | 350 | 1.731 | 3.295 | 8.866 | 10.986 | 8.257 | 6.602 | 1.617 | 2.761 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|