| Revenue | DKK 181K | -1045% |
| EBITDA | DKK 181K | +1045% |
| Net profit | DKK 767K | +130% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 3,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | -1.812 | -547 | -3.144 | -2.430 | -275 | -183 | 149 | -20 | -262 | 106 | -347 | -19 | 181 |
| Staff expenses | -140 | -0 | -0 | -10 | -1 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 |
| EBITDA | -997 | -1.812 | -547 | -3.154 | -2.428 | -275 | -183 | 149 | -20 | -262 | 99 | -347 | -19 | 181 |
| Depreciation & amort. | -3 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.001 | -1.831 | -547 | -3.154 | -2.428 | -275 | -183 | 149 | -20 | -262 | 99 | -347 | -19 | 181 |
| Net financials | 2.031 | -48 | -459 | -540 | 0 | -14 | 93 | 245 | 100 | 70 | 321 | 863 | 352 | 586 |
| Profit before tax | 1.031 | -1.879 | -1.006 | -3.694 | -2.428 | -289 | -90 | 394 | 80 | -192 | 419 | 517 | 333 | 767 |
| Tax | -371 | 4 | 26 | 5 | -57 | 11 | 68 | 16 | 2 | 825 | -0 | -0 | -0 | -0 |
| Net profit | 1.402 | -1.883 | -1.032 | -3.699 | -2.371 | -299 | -158 | 378 | 78 | -1.017 | 419 | 517 | 333 | 767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.247 | 12.070 | 10.909 | 7.775 | 4.967 | 3.531 | 3.399 | 3.663 | 3.511 | 2.438 | 2.804 | 2.910 | 3.075 | 3.168 |
| Equity | 13.600 | 12.054 | 10.863 | 7.748 | 4.926 | 3.476 | 3.319 | 3.644 | 3.490 | 2.417 | 2.778 | 2.519 | 2.792 | 3.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 16 | 46 | 28 | 42 | 55 | 81 | 20 | 21 | 22 | 25 | 390 | 283 | 89 |
| Total debt | 647 | 16 | 46 | 28 | 42 | 55 | 81 | 20 | 21 | 22 | 25 | 390 | 283 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2003 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMGRUPPEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Erik Nordahl Carlend | Chief Executive Officer | 0 companies |