| Revenue | DKK -99K | +22% |
| EBITDA | DKK -99K | -22% |
| Net profit | DKK 78K | -57% |
| Total assets | DKK 4,2M | +1% |
| Equity | DKK 4,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 75 | 81 | 40 | 75 | 59 | 53 | 65 | 39 | 972 | -55 | -74 | -81 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 8 | 13 | 40 | 75 | 59 | 53 | 65 | 39 | 972 | -55 | -74 | -81 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -68 | -70 | -76 | -74 | -73 | -73 | -40 | -7 | -7 | -7 | -7 |
| EBIT | 78 | 8 | 13 | -29 | 5 | -17 | -21 | -8 | -35 | 932 | -62 | -81 | -88 | -106 |
| Net financials | 185 | 250 | 168 | 37 | 115 | 130 | -123 | 366 | 128 | 462 | -339 | 289 | 322 | 184 |
| Profit before tax | 262 | 258 | 180 | 9 | 120 | 113 | -144 | 358 | 93 | 1.394 | -401 | 209 | 234 | 78 |
| Tax | 66 | 33 | 47 | 3 | 27 | 25 | -32 | 79 | 21 | 393 | -86 | 47 | 52 | 0 |
| Net profit | 197 | 225 | 134 | 6 | 93 | 88 | -112 | 279 | 72 | 1.001 | -315 | 161 | 181 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.861 | 3.933 | 3.915 | 3.755 | 3.738 | 3.812 | 3.554 | 3.802 | 3.715 | 4.415 | 3.917 | 4.029 | 4.143 | 4.173 |
| Equity | — | 3.743 | 3.500 | 3.406 | 3.398 | 3.486 | 3.269 | 3.443 | 3.411 | 4.312 | 3.887 | 3.989 | 4.110 | 4.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 234 | 192 | 141 | 147 | 148 | 139 | 212 | 174 | 103 | 30 | 39 | 33 | 53 |
| Total debt | 212 | 234 | 415 | 349 | 147 | 148 | 139 | 212 | 174 | 103 | 30 | 39 | 33 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2026 | — | — |
BC Management | Management | 2022 | — | — |
PC Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Unofficial title | 0 companies |
| Brian Christensen | Management | 0 companies |
| Peter Christensen | Founder | 0 companies |