| Revenue | DKK 2,5M | +13% |
| EBITDA | DKK 336K | +32% |
| Net profit | DKK 100K | +512% |
| Total assets | DKK 5,3M | +13% |
| Equity | DKK 706K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.324 | 1.986 | 2.176 | 2.463 |
| Staff expenses | -2.059 | -1.734 | -1.921 | -2.093 |
| EBITDA | 241 | 222 | 255 | 336 |
| Depreciation & amort. | 91 | -36 | -76 | -68 |
| EBIT | 150 | 186 | 179 | 268 |
| Net financials | -142 | -177 | -163 | -153 |
| Profit before tax | 8 | 9 | 16 | 115 |
| Tax | -0 | -0 | -0 | 15 |
| Net profit | 8 | 9 | 16 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.748 | 4.626 | 4.677 | 5.299 |
| Equity | 581 | 590 | 606 | 706 |
| Long-term debt | 713 | 573 | 849 | 699 |
| Short-term debt | 2.454 | 3.463 | 3.222 | 3.894 |
| Total debt | 3.167 | 4.036 | 4.071 | 4.593 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Founder | 2001 – 2018 | |
EJ Management | Management | 2001 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2001 – 2006 | |
| Chairman | 2001 – 2006 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| R. J. Gray Ltd Head Office Townsend Industrial Estate | Founder | 0 companies |
| Erik Justesen | Management | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |
| Mogens Sandø | Chairman | 0 companies |
| Mikael Slot Justesen | Chairman | 0 companies |
| Poul Michael Tage Seibæk | Board of Directors | 0 companies |
| Richard Gray | Board of Directors | 0 companies |
| Arne Justesen | Board of Directors | 0 companies |